Company Valuation: Mobico Group Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2027 2028
Market Cap 1 1,429 745.8 426.6 356.4 172.4 -
Change - -47.8% -42.8% -16.45% - -
Enterprise Value (EV) 1 2,637 1,947 1,629 1,432 1,198 1,149
Change - -26.14% -16.35% -12.09% - -4.11%
P/E -5.87x -4.03x -0.52x -1.12x 2.65x 2.48x
PBR 1.06x 0.72x 2.31x - -1.29x -2.57x
PEG - 0.2x -0x 0x - 0.37x
Capitalization / Revenue 0.51x 0.24x 0.13x 0.13x 0.06x 0.06x
EV / Revenue 0.94x 0.62x 0.48x 0.52x 0.42x 0.39x
EV / EBITDA 6.31x 5.05x 3.82x 4.18x 3.21x 3.02x
EV / EBIT 13.4x 11.6x 8.68x 7.23x 5.11x 4.7x
EV / FCF 50.5x 19.1x 25.7x -24x 35.2x 24.5x
FCF Yield 1.98% 5.23% 3.89% -4.17% 2.84% 4.08%
Dividend per Share 2 0.05 0.017 - - - -
Rate of return 2.15% 1.4% - - - -
EPS 2 -0.397 -0.302 -1.348 -0.518 0.1068 0.114
Distribution rate -12.6% -5.63% - - - -
Net sales 1 2,808 3,151 3,412 2,760 2,835 2,965
EBITDA 1 418.1 386 426.2 342.9 373.6 380.8
EBIT 1 197.3 168.6 187.7 198 234.6 244.5
Net income 1 -221.8 -163.8 -802.8 -294.3 110.2 118
Net Debt 1 1,208 1,202 1,202 1,076 1,026 976.8
Reference price 2 2.3300 1.2170 0.6960 0.5815 0.2830 0.2830
Nbr of stocks (in thousands) 613,209 612,818 612,978 612,978 609,237 -
Announcement Date 02/03/23 22/04/24 29/04/25 26/02/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2.65x0.42x3.21x-.--% 230M
10.18x5.02x15.21x4.05% 25.68B
14.41x2.69x9.95x2.52% 24.82B
7.32x3.81x7.97x0.85% 22.63B
-46.71x0.37x33.81x-.--% 14.87B
12.26x1.8x5.69x4.48% 10.79B
12.96x1.57x8.01x3.26% 8.61B
12.79x1.95x12.62x2.29% 6.58B
9.87x1.94x10.87x2.03% 5.67B
16.3x4.13x11.52x3.09% 5.26B
Average 5.20x 2.37x 11.89x 2.26% 12.52B
Weighted average by Cap. 4.48x 2.93x 13.24x 2.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mobico Group Plc

Historical PBR trend

Valuation ratios - PBR - Mobico Group Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mobico Group Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mobico Group Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mobico Group Plc
  1. Stock Market
  2. Stocks
  3. NEX Stock
  4. Valuation Mobico Group Plc