Company Valuation: Mobico Group Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2027 2028
Market Cap 1 1,429 745.8 426.6 356.4 144.6 -
Change - -47.8% -42.8% -16.45% - -
Enterprise Value (EV) 1 2,637 1,947 1,629 1,432 1,183 1,150
Change - -26.14% -16.35% -12.09% - -2.75%
P/E -5.87x -4.03x -0.52x -1.12x 2.22x 2.08x
PBR 1.06x 0.72x 2.31x - -1.28x -3.39x
PEG - 0.2x -0x 0x - 0.31x
Capitalization / Revenue 0.51x 0.24x 0.13x 0.13x 0.05x 0.05x
EV / Revenue 0.94x 0.62x 0.48x 0.52x 0.41x 0.38x
EV / EBITDA 6.31x 5.05x 3.82x 4.18x 3.22x 3.08x
EV / EBIT 13.4x 11.6x 8.68x 7.23x 5.1x 4.78x
EV / FCF 50.5x 19.1x 25.7x -24x 25.5x 20x
FCF Yield 1.98% 5.23% 3.89% -4.17% 3.92% 5.01%
Dividend per Share 2 0.05 0.017 - - - -
Rate of return 2.15% 1.4% - - - -
EPS 2 -0.397 -0.302 -1.348 -0.518 0.1068 0.114
Distribution rate -12.6% -5.63% - - - -
Net sales 1 2,808 3,151 3,412 2,760 2,870 3,005
EBITDA 1 418.1 386 426.2 342.9 367.4 373.2
EBIT 1 197.3 168.6 187.7 198 232.1 240.7
Net income 1 -221.8 -163.8 -802.8 -294.3 95.43 97
Net Debt 1 1,208 1,202 1,202 1,076 1,038 1,006
Reference price 2 2.3300 1.2170 0.6960 0.5815 0.2374 0.2374
Nbr of stocks (in thousands) 613,209 612,818 612,978 612,978 609,237 -
Announcement Date 02/03/23 22/04/24 29/04/25 26/02/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2.22x0.41x3.22x-.--% 195M
7.44x3.89x8.15x0.85% 23.25B
13.38x1.59x8.13x3.19% 8.94B
13.18x1.98x12.79x2.22% 6.92B
10.38x1.98x11.1x1.93% 6.07B
13.9x0.95x10.8x1.86% 4.36B
14.72x2.97x14.67x1.73% 4.27B
15.67x2.94x12.89x3.27% 4.04B
23.97x5.74x17.8x2.08% 3.78B
10.32x1.97x10.41x2.52% 3.75B
Average 12.52x 2.44x 11.00x 1.97% 6.56B
Weighted average by Cap. 11.64x 2.87x 10.47x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NEX Stock
  4. Valuation Mobico Group Plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!