|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.550 EUR | -0.66% |
|
+0.53% | +9.10% |
| 06-25 | MLP SE announces Annual dividend, payable on June 30, 2026 | CI |
| 05-14 | MLP SE announces Annual dividend, payable on June 30, 2026 | CI |
Company Valuation: MLP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 936.8 | 561.7 | 605.7 | 670 | 753.7 | 824.6 | - | - |
| Change | - | -40.04% | 7.83% | 10.61% | 12.49% | 9.41% | - | - |
| Enterprise Value (EV) 1 | -441 | -399.5 | -448.2 | -480.3 | 674.8 | 2,872 | 2,808 | 2,717 |
| Change | - | 9.41% | -12.2% | -7.17% | 240.49% | 325.52% | -2.23% | -3.24% |
| P/E | 15x | 10.9x | 12.6x | 9.73x | 13.6x | 11.1x | 9.67x | 8.37x |
| PBR | 1.89x | 1.07x | 1.14x | 1.17x | 1.29x | 1.33x | 1.25x | 1.17x |
| PEG | - | -0.6x | -1.97x | 0.2x | -0.7x | 0.3x | 0.6x | 0.5x |
| Capitalization / Revenue | 1x | 0.59x | 0.62x | 0.63x | 0.7x | 0.73x | 0.69x | 0.64x |
| EV / Revenue | -0.47x | -0.42x | -0.46x | -0.45x | 0.63x | 2.54x | 2.33x | 2.11x |
| EV / EBITDA | -3.47x | -3.61x | -4.21x | -3.84x | 4.91x | 20x | 17.6x | 15.7x |
| EV / EBIT | -4.56x | -5.28x | -6.34x | -5.06x | 6.95x | 26.2x | 22.6x | 19.5x |
| EV / FCF | -0.82x | 1.27x | -4.48x | -3.49x | -40.6x | 23.3x | 23.3x | 24.6x |
| FCF Yield | -122% | 78.8% | -22.3% | -28.7% | -2.47% | 4.3% | 4.29% | 4.06% |
| Dividend per Share 2 | 0.3 | 0.3 | 0.3 | 0.36 | 0.36 | 0.395 | 0.43 | 0.5167 |
| Rate of return | 3.5% | 5.84% | 5.42% | 5.87% | 5.2% | 5.23% | 5.7% | 6.84% |
| EPS 2 | 0.57 | 0.47 | 0.44 | 0.63 | 0.51 | 0.6794 | 0.7806 | 0.9025 |
| Distribution rate | 52.6% | 63.8% | 68.2% | 57.1% | 70.6% | 58.1% | 55.1% | 57.2% |
| Net sales 1 | 934.5 | 949.1 | 973.5 | 1,067 | 1,080 | 1,130 | 1,203 | 1,286 |
| EBITDA 1 | 127.2 | 110.6 | 106.5 | 125 | 137.3 | 143.4 | 159.2 | 172.6 |
| EBIT 1 | 96.8 | 75.6 | 70.7 | 95 | 97.1 | 109.7 | 124.3 | 139.6 |
| Net income 1 | 62.8 | 48.6 | 44.1 | 69.3 | 55.63 | 74.37 | 85.14 | 96.57 |
| Net Debt 1 | -1,378 | -961.2 | -1,054 | -1,150 | -78.86 | 2,047 | 1,983 | 1,892 |
| Reference price 2 | 8.570 | 5.140 | 5.540 | 6.130 | 6.920 | 7.550 | 7.550 | 7.550 |
| Nbr of stocks (in thousands) | 109,314 | 109,288 | 109,333 | 109,298 | 108,913 | 109,217 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 07/03/24 | 10/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.11x | 2.54x | 20.02x | 5.23% | 944M | |
| 19.56x | 3.72x | 10.19x | 2.93% | 66.54B | |
| 11.7x | - | - | 3.2% | 41.73B | |
| 7.63x | - | - | 2.31% | 13.79B | |
| 5.86x | 0.83x | - | 4.18% | 10.83B | |
| 11.59x | 0.85x | - | 1.93% | 9.04B | |
| 7.91x | - | - | 6.71% | 6.99B | |
| 26.74x | - | - | 1.68% | 4.05B | |
| -150.62x | 2.67x | 14.85x | 1.12% | 3.92B | |
| Average | -5.39x | 2.12x | 15.02x | 3.25% | 17.54B | |
| Weighted average by Cap. | 10.43x | 3.04x | 10.58x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MLP Stock
- Valuation MLP SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
