Valuation MKSystem Corporation

Stocks

Market Closed - Japan Exchange 07:16:55 24/09/2026 BST			5-day change	1st Jan Change
292.00 ^JPY	+2.10%		+2.10%	-2.34%

05-07	MKSystem Corporation Provides Consolidated Earnings Guidance for Fiscal Year Ending March 31, 2027	CI
05-07	MKSystem Corporation Proposes Year End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	3,962	2,312	2,258	1,927	1,672	1,558
Change	-	-41.64%	-2.35%	-14.66%	-13.24%	-6.82%
Enterprise Value (EV) ¹	3,803	2,222	2,159	2,542	2,268	1,646
Change	-	-41.57%	-2.85%	17.74%	-10.78%	-27.43%
P/E	28.7x	25.4x	15.6x	-2.88x	-14.2x	6.08x
PBR	2.9x	1.63x	1.49x	2.39x	2.51x	1.73x
PEG	-	-0.7x	0.3x	0x	0.2x	-0x
Capitalization / Revenue	1.62x	0.84x	0.79x	0.73x	0.51x	0.48x
EV / Revenue	1.56x	0.81x	0.75x	0.96x	0.69x	0.51x
EV / EBITDA	6.55x	3.98x	3.54x	49.8x	5.86x	2.57x
EV / EBIT	17.3x	15.3x	9.81x	-7.28x	-98.6x	6.64x
EV / FCF	-70.8x	76.6x	133x	-6.46x	19.5x	3.37x
FCF Yield	-1.41%	1.31%	0.75%	-15.5%	5.13%	29.7%
Dividend per Share ²	8	8	8	4	4	8
Rate of return	1.1%	1.88%	1.92%	1.13%	1.3%	2.79%
EPS ²	25.43	16.77	26.72	-123.1	-21.74	47.17
Distribution rate	31.5%	47.7%	29.9%	-3.25%	-18.4%	17%
Net sales ¹	2,439	2,742	2,867	2,639	3,290	3,256
EBITDA ¹	581	559	610	51	387	640
EBIT ¹	220	145	220	-349	-23	248
Net income ¹	138	91	145	-668	-118	256
Net Debt ¹	-159	-90	-99	615	596	88
Reference price ²	730.00	426.00	416.00	355.00	308.00	287.00
Nbr of stocks (in thousands)	5,427	5,427	5,427	5,427	5,427	5,427
Announcement Date	22/06/21	21/06/22	30/06/23	27/06/24	25/06/25	25/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MKSYSTEM CORPORATION	-	-	-	-	9.8M
SALESFORCE, INC.	22.75x	4.78x	11.73x	0.73%	196B
CLOUDFLARE, INC.	-607.81x	43.24x	177.63x	-.--%	125B
COREWEAVE, INC.	-17x	7.35x	12.52x	-.--%	47.93B
NUTANIX, INC.	60.53x	5.31x	19.85x	-.--%	18.85B
DIGITALOCEAN HOLDINGS, INC.	276.29x	14.86x	38.12x	-.--%	16.6B
DYNATRACE, INC.	70.53x	6.76x	22.4x	-.--%	16.91B
D-WAVE QUANTUM INC.	-41.56x	142.5x	-48.06x	-	6.26B
QUALYS, INC.	31.83x	7.74x	16.99x	-.--%	6.39B
IONOS GROUP SE	18.14x	3.63x	9.74x	-.--%	5.24B
Average	-20.70x	26.24x	28.99x	0.09%	43.92B
Weighted average by Cap.	-149.51x	18.52x	60.16x	0.33%