|
Delayed
Japan Exchange
02:47:26 01/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4,931.00 JPY | +2.64% |
|
+2.82% | +37.42% |
| 08-29 | Mitsubishi Corporation - Analyst/Investor Day | |
| 08-11 | Advanced Medical Care Inc. announced that it expects to receive funding from Mitsubishi Corporation | CI |
Company Valuation: Mitsubishi Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,792,741 | 6,808,344 | 14,342,682 | 10,444,980 | 19,462,029 | 17,595,583 | - | - |
| Change | - | 0.23% | 110.66% | -27.18% | 86.33% | -9.59% | - | - |
| Enterprise Value (EV) 1 | 11,542,936 | 11,278,853 | 18,678,222 | 14,022,554 | 24,175,054 | 22,682,023 | 22,284,862 | 22,489,717 |
| Change | - | -2.29% | 65.6% | -24.93% | 72.4% | -6.18% | -1.75% | 0.92% |
| P/E | 7.24x | 5.87x | 15.2x | 11.1x | 25.2x | 14.8x | 15.4x | 15x |
| PBR | 0.99x | 0.84x | 1.58x | 1.12x | 2.06x | 1.79x | 1.68x | 1.59x |
| PEG | - | 0.2x | -1x | 3.72x | -2.3x | 0.3x | -3.71x | 5.27x |
| Capitalization / Revenue | 0.39x | 0.32x | 0.73x | 0.56x | 1.03x | 0.8x | 0.81x | 0.79x |
| EV / Revenue | 0.67x | 0.52x | 0.95x | 0.75x | 1.28x | 1.03x | 1.02x | 1.01x |
| EV / EBITDA | 9.13x | 7.34x | 14.7x | 16.7x | 29.6x | 11.1x | 15.6x | 14.4x |
| EV / EBIT | 16.1x | 11.8x | 28x | 37.8x | 57.7x | 38.7x | 36.6x | 34.1x |
| EV / FCF | 13x | 6.44x | 16.4x | 10.1x | 23.2x | 613x | 33.1x | 29x |
| FCF Yield | 7.7% | 15.5% | 6.11% | 9.87% | 4.31% | 0.16% | 3.02% | 3.45% |
| Dividend per Share 2 | 50 | 60 | 70 | 100 | 110 | 123.2 | 131.1 | 144.1 |
| Rate of return | 3.26% | 3.79% | 2.01% | 3.81% | 2.07% | 2.56% | 2.73% | 3% |
| EPS 2 | 211.7 | 269.8 | 230.1 | 237 | 210.9 | 325.7 | 312.1 | 321 |
| Distribution rate | 23.6% | 22.2% | 30.4% | 42.2% | 52.2% | 37.8% | 42% | 44.9% |
| Net sales 1 | 17,264,828 | 21,571,973 | 19,567,601 | 18,617,601 | 18,915,995 | 22,058,394 | 21,824,396 | 22,186,474 |
| EBITDA 1 | 1,263,768 | 1,535,738 | 1,266,757 | 841,865 | 816,398 | 2,045,870 | 1,425,445 | 1,566,399 |
| EBIT 1 | 718,725 | 952,444 | 667,427 | 371,097 | 418,621 | 585,840 | 608,947 | 659,000 |
| Net income 1 | 937,529 | 1,180,694 | 964,034 | 950,709 | 800,460 | 1,150,143 | 1,123,143 | 1,151,667 |
| Net Debt 1 | 4,750,195 | 4,470,509 | 4,335,540 | 3,577,574 | 4,713,025 | 5,086,440 | 4,689,279 | 4,894,134 |
| Reference price 2 | 1,533.67 | 1,583.67 | 3,487.00 | 2,626.50 | 5,317.00 | 4,804.00 | 4,804.00 | 4,804.00 |
| Nbr of stocks (in thousands) | 4,429,086 | 4,299,102 | 4,113,187 | 3,976,768 | 3,660,340 | 3,662,694 | - | - |
| Announcement Date | 10/05/22 | 09/05/23 | 02/05/24 | 02/05/25 | 01/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.7x | 1x | 10.83x | 2.57% | 110B | |
| 15.08x | 1.16x | 14.46x | 2.1% | 92.52B | |
| 14.36x | 1.26x | 16.83x | 2.75% | 88.23B | |
| 12.83x | 1.52x | 16.99x | 2.26% | 52.6B | |
| 13.07x | 1.21x | 19.39x | 2.44% | 49.93B | |
| 65.28x | 3.55x | 23.15x | 0.03% | 44.84B | |
| 16.39x | 0.64x | 9.71x | 1.71% | 44.54B | |
| 22.3x | 1.26x | 11.67x | 0.86% | 43.5B | |
| 19.34x | 0.91x | 9.54x | 2.78% | 12.16B | |
| 37.06x | 3.89x | 21.11x | 1.15% | 9.64B | |
| Average | 23.04x | 1.64x | 15.37x | 1.87% | 54.75B | |
| Weighted average by Cap. | 19.76x | 1.39x | 14.92x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8058 Stock
- Valuation Mitsubishi Corporation
Select your edition
All financial news and data tailored to specific country editions
