Valuation Mitsubishi Corporation

Stocks

8058

JP3898400001

Diversified Industrial Goods Wholesale

Market Closed - Japan Exchange Other stock markets 07:30:00 07/08/2026 BST			5-day change	1st Jan Change
4,868.00 ^JPY	+2.53%		+1.93%	+35.75%

08-07	Toyo Tire to End Capital and Business Alliance with Mitsubishi Corp.	MT
08-03	Mitsubishi Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Company Valuation: Mitsubishi Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,792,741	6,808,344	14,342,682	10,444,980	19,462,029	17,829,995	-	-
Change	-	0.23%	110.66%	-27.18%	86.33%	-8.39%	-	-
Enterprise Value (EV) ¹	11,542,936	11,278,853	18,678,222	14,022,554	24,175,054	22,338,032	22,487,818	22,724,129
Change	-	-2.29%	65.6%	-24.93%	72.4%	-7.6%	0.67%	1.05%
P/E	7.24x	5.87x	15.2x	11.1x	25.2x	15x	15.7x	15.3x
PBR	0.99x	0.84x	1.58x	1.12x	2.06x	1.75x	1.69x	1.61x
PEG	-	0.2x	-1x	3.72x	-2.3x	0.3x	-3.71x	6.11x
Capitalization / Revenue	0.39x	0.32x	0.73x	0.56x	1.03x	0.81x	0.82x	0.81x
EV / Revenue	0.67x	0.52x	0.95x	0.75x	1.28x	1.01x	1.03x	1.03x
EV / EBITDA	9.13x	7.34x	14.7x	16.7x	29.6x	10.9x	15.8x	14.5x
EV / EBIT	16.1x	11.8x	28x	37.8x	57.7x	38.1x	36.9x	34.5x
EV / FCF	13x	6.44x	16.4x	10.1x	23.2x	110x	26.8x	24.9x
FCF Yield	7.7%	15.5%	6.11%	9.87%	4.31%	0.91%	3.73%	4.02%
Dividend per Share ²	50	60	70	100	110	123.1	131.3	143.4
Rate of return	3.26%	3.79%	2.01%	3.81%	2.07%	2.53%	2.7%	2.95%
EPS ²	211.7	269.8	230.1	237	210.9	323.7	310	317.8
Distribution rate	23.6%	22.2%	30.4%	42.2%	52.2%	38%	42.4%	45.1%
Net sales ¹	17,264,828	21,571,973	19,567,601	18,617,601	18,915,995	22,058,394	21,791,063	22,146,474
EBITDA ¹	1,263,768	1,535,738	1,266,757	841,865	816,398	2,045,870	1,425,445	1,566,399
EBIT ¹	718,725	952,444	667,427	371,097	418,621	585,840	608,947	659,000
Net income ¹	937,529	1,180,694	964,034	950,709	800,460	1,142,857	1,115,286	1,139,667
Net Debt ¹	4,750,195	4,470,509	4,335,540	3,577,574	4,713,025	4,508,037	4,657,823	4,894,134
Reference price ²	1,533.67	1,583.67	3,487.00	2,626.50	5,317.00	4,868.00	4,868.00	4,868.00
Nbr of stocks (in thousands)	4,429,086	4,299,102	4,113,187	3,976,768	3,660,340	3,662,694	-	-
Announcement Date	10/05/22	09/05/23	02/05/24	02/05/25	01/05/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUBISHI CORPORATION	15.04x	1.01x	10.92x	2.53%	113B
ITOCHU CORPORATION	14.86x	1.14x	14.5x	2.14%	92.23B
MITSUI & CO., LTD.	14.29x	1.26x	18.43x	2.78%	88.68B
SUMITOMO CORPORATION	13.01x	1.53x	12.95x	2.23%	53.73B
MARUBENI CORPORATION	13.4x	1.19x	14.77x	2.38%	51.83B
TOYOTA TSUSHO CORPORATION	16.7x	0.66x	10.2x	1.75%	44.14B
ADANI ENTERPRISES LIMITED	60.74x	3.36x	21.53x	0.04%	42.77B
SAMSUNG C&T CORPORATION	19.97x	1.12x	10.44x	0.97%	38.16B
BUNZL PLC	19.98x	0.93x	9.68x	2.7%	12.44B
ADDTECH AB	38.81x	4.07x	22.05x	1.1%	10.21B
Average	22.68x	1.63x	14.55x	1.86%	54.72B
Weighted average by Cap.	19.14x	1.36x	14.22x	2.07%