|
Market Closed -
Japan Exchange
07:30:00 04/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4,902.00 JPY | -3.10% |
|
+2.42% | +36.70% |
| 09-04 | Japan's Nikkei rises on SoftBank rally, but posts weekly loss | RE |
| 09-04 | Japan's Nikkei rises on SoftBank rally, but set for weekly fall | RE |
Company Valuation: Mitsubishi Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,792,741 | 6,808,344 | 14,342,682 | 10,444,980 | 19,462,029 | 17,954,527 | - | - |
| Change | - | 0.23% | 110.66% | -27.18% | 86.33% | -7.75% | - | - |
| Enterprise Value (EV) 1 | 11,542,936 | 11,278,853 | 18,678,222 | 14,022,554 | 24,175,054 | 22,818,123 | 22,671,689 | 22,881,376 |
| Change | - | -2.29% | 65.6% | -24.93% | 72.4% | -5.61% | -0.64% | 0.92% |
| P/E | 7.24x | 5.87x | 15.2x | 11.1x | 25.2x | 15x | 15.6x | 15.1x |
| PBR | 0.99x | 0.84x | 1.58x | 1.12x | 2.06x | 1.82x | 1.71x | 1.61x |
| PEG | - | 0.2x | -1x | 3.72x | -2.3x | 0.3x | -4.02x | 4.45x |
| Capitalization / Revenue | 0.39x | 0.32x | 0.73x | 0.56x | 1.03x | 0.81x | 0.82x | 0.81x |
| EV / Revenue | 0.67x | 0.52x | 0.95x | 0.75x | 1.28x | 1.03x | 1.04x | 1.03x |
| EV / EBITDA | 9.13x | 7.34x | 14.7x | 16.7x | 29.6x | 15.9x | 15.9x | 14.6x |
| EV / EBIT | 16.1x | 11.8x | 28x | 37.8x | 57.7x | 38.9x | 37.2x | 34.7x |
| EV / FCF | 13x | 6.44x | 16.4x | 10.1x | 23.2x | 145x | 30.4x | 28.4x |
| FCF Yield | 7.7% | 15.5% | 6.11% | 9.87% | 4.31% | 0.69% | 3.29% | 3.52% |
| Dividend per Share 2 | 50 | 60 | 70 | 100 | 110 | 123.3 | 131 | 143.7 |
| Rate of return | 3.26% | 3.79% | 2.01% | 3.81% | 2.07% | 2.52% | 2.67% | 2.93% |
| EPS 2 | 211.7 | 269.8 | 230.1 | 237 | 210.9 | 327.6 | 314.8 | 325.5 |
| Distribution rate | 23.6% | 22.2% | 30.4% | 42.2% | 52.2% | 37.6% | 41.6% | 44.1% |
| Net sales 1 | 17,264,828 | 21,571,973 | 19,567,601 | 18,617,601 | 18,915,995 | 22,058,394 | 21,824,396 | 22,186,474 |
| EBITDA 1 | 1,263,768 | 1,535,738 | 1,266,757 | 841,865 | 816,398 | 1,435,025 | 1,425,445 | 1,566,399 |
| EBIT 1 | 718,725 | 952,444 | 667,427 | 371,097 | 418,621 | 585,840 | 608,947 | 659,000 |
| Net income 1 | 937,529 | 1,180,694 | 964,034 | 950,709 | 800,460 | 1,155,857 | 1,130,286 | 1,163,333 |
| Net Debt 1 | 4,750,195 | 4,470,509 | 4,335,540 | 3,577,574 | 4,713,025 | 4,863,596 | 4,717,163 | 4,926,849 |
| Reference price 2 | 1,533.67 | 1,583.67 | 3,487.00 | 2,626.50 | 5,317.00 | 4,902.00 | 4,902.00 | 4,902.00 |
| Nbr of stocks (in thousands) | 4,429,086 | 4,299,102 | 4,113,187 | 3,976,768 | 3,660,340 | 3,662,694 | - | - |
| Announcement Date | 10/05/22 | 09/05/23 | 02/05/24 | 02/05/25 | 01/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.97x | 1.03x | 15.9x | 2.52% | 115B | |
| 15.61x | 1.21x | 15.08x | 2.02% | 97.59B | |
| 14.4x | 1.26x | 20.19x | 2.72% | 91.17B | |
| 12.98x | 1.53x | 16.63x | 2.24% | 55.27B | |
| 13.43x | 1.16x | 18.75x | 2.36% | 52.88B | |
| 16.38x | 0.65x | 9.72x | 1.71% | 45.59B | |
| 21.83x | 1.23x | 11.41x | 0.88% | 43.56B | |
| 60.54x | 3.33x | 21.74x | 0.03% | 42.1B | |
| 18.31x | 0.9x | 9.22x | 2.95% | 11.54B | |
| 35.8x | 3.6x | 19.49x | 1.19% | 9.33B | |
| Average | 22.42x | 1.59x | 15.81x | 1.86% | 56.41B | |
| Weighted average by Cap. | 19.11x | 1.36x | 16.30x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8058 Stock
- Valuation Mitsubishi Corporation
Select your edition
All financial news and data tailored to specific country editions
