|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 160.10 GBX | -0.56% |
|
-1.84% | -3.61% |
| 06-05 | Jefferies raises CMC; RBC cuts discoverIE | AN |
| 06-04 | Mitie Group plc Recommends Final Dividend for the Year Ended 31 March 2026, Payable on August 27, 2026 | CI |
Company Valuation: Mitie Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 890.4 | 780.9 | 1,080 | 1,319 | 1,402 | 2,056 | - | - |
| Change | - | -12.31% | 38.26% | 22.14% | 6.32% | 46.63% | - | - |
| Enterprise Value (EV) 1 | 977.1 | 753.9 | 1,124 | 1,400 | 1,601 | 2,615 | 2,563 | 2,485 |
| Change | - | -22.85% | 49.07% | 24.54% | 14.4% | 63.33% | 1.79% | -3.07% |
| P/E Ratio | -105x | 16.7x | 13.2x | 11.5x | 15.1x | 27.7x | 15.1x | 11.4x |
| PBR | 1.88x | - | - | 3.22x | 3.75x | 4.43x | 4.26x | 3.46x |
| PEG | - | -0x | 0.2x | 0.2x | -0.9x | -1.4x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.34x | 0.2x | 0.27x | 0.29x | 0.28x | 0.39x | 0.34x | 0.33x |
| EV / Revenue | 0.38x | 0.19x | 0.28x | 0.31x | 0.31x | 0.47x | 0.43x | 0.4x |
| EV / EBITDA | 9.99x | 3.57x | 5.24x | 5.22x | 5.15x | 7.26x | 6.43x | 5.78x |
| EV / EBIT | 15.4x | 4.44x | 6.93x | 6.66x | 6.84x | 9.9x | 8.49x | 7.45x |
| EV / FCF | 63.9x | 5.67x | 19.4x | 6.72x | 8.47x | 10.4x | 17x | 14.3x |
| FCF Yield | 1.57% | 17.6% | 5.15% | 14.9% | 11.8% | 9.6% | 5.88% | 7.01% |
| Dividend per Share 2 | - | 0.018 | 0.029 | 0.04 | 0.043 | 0.045 | 0.0485 | 0.0559 |
| Rate of return | - | 3.27% | 3.55% | 3.81% | 3.75% | 2.66% | 3.01% | 3.47% |
| EPS 2 | -0.006 | 0.033 | 0.062 | 0.091 | 0.076 | 0.061 | 0.1064 | 0.1417 |
| Distribution rate | - | 54.5% | 46.8% | 44% | 56.6% | 73.8% | 45.6% | 39.5% |
| Net sales 1 | 2,589 | 3,997 | 4,055 | 4,511 | 5,091 | 5,619 | 5,988 | 6,278 |
| EBITDA 1 | 97.8 | 211.4 | 214.5 | 268.1 | 310.9 | 360 | 398.6 | 429.6 |
| EBIT 1 | 63.4 | 169.8 | 162.1 | 210.2 | 234.1 | 264.1 | 301.9 | 333.3 |
| Net income 1 | -7.3 | 50.7 | 91.1 | 126.3 | 101.4 | 82.6 | 136.4 | 176.9 |
| Net Debt 1 | 86.7 | -27 | 44.1 | 80.8 | 199 | 450.2 | 507.6 | 429 |
| Reference price 2 | 0.629 | 0.551 | 0.818 | 1.050 | 1.148 | 1.610 | 1.610 | 1.610 |
| Nbr of stocks (in thousands) | 1,415,634 | 1,417,163 | 1,319,866 | 1,255,918 | 1,221,252 | 1,276,864 | - | - |
| Announcement Date | 10/06/21 | 09/06/22 | 08/06/23 | 06/06/24 | 05/06/25 | 04/06/26 | - | - |
1GBP in Million2GBP
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.18x | 0.45x | 7.24x | 2.82% | 2.76B | |
| 36.07x | 6.48x | 23.4x | 0.96% | 70.53B | |
| 37.32x | 4.46x | 14.55x | 1.2% | 20.05B | |
| 29.32x | 1.2x | 12.23x | 1.12% | 15B | |
| 17.79x | 1.92x | 9.51x | 3.9% | 13.09B | |
| 24.46x | 2.76x | 11.85x | 3.06% | 11.66B | |
| 25.75x | 3.54x | 13.64x | 2.27% | 8.07B | |
| 13.74x | 0.62x | 8.88x | 1.58% | 6.43B | |
| 9.04x | 1.03x | 5.47x | 2.34% | 5.43B | |
| 17.36x | 0.38x | 8.63x | 4.19% | 5.09B | |
| Average | 23.20x | 2.28x | 11.54x | 2.34% | 15.81B | |
| Weighted average by Cap. | 29.99x | 4.19x | 16.75x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTO Stock
- Valuation Mitie Group plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition