Valuation Mida Leasing

Stocks

End-of-day quote Thailand S.E. 14/08/2026			5-day change	1st Jan Change
0.5000 ^THB	+4.17%		+7.14%	+219.15%

06-24	Mida Leasing Public Company Limited Approves Extension of the Maturity Date of the Debentures	CI
06-23	Mida Leasing Public Company Limited announced that it expects to receive THB 1 billion in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,033	1,501	1,193	862.5	532.4	500.5
Change	-	45.36%	-20.57%	-27.68%	-38.27%	-6%
Enterprise Value (EV) ¹	2,735	3,301	2,927	2,473	1,931	1,769
Change	-	20.68%	-11.31%	-15.54%	-21.91%	-8.4%
P/E	10.5x	14.6x	11.4x	-206x	-6.38x	-15.7x
PBR	0.52x	0.74x	0.56x	0.41x	0.26x	0.25x
PEG	-	3.48x	6.52x	2x	-0x	0.3x
Capitalization / Revenue	3.19x	4.83x	3x	3.28x	2.65x	2.39x
EV / Revenue	8.44x	10.6x	7.35x	9.4x	9.62x	8.46x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.0167	-	-	-	-	0.037
Rate of return	5.16%	-	-	-	-	23.6%
EPS ²	0.0309	0.0322	0.0327	-0.001309	-0.0261	-0.00996
Distribution rate	54.1%	-	-	-	-	-371%
Net sales ¹	324	310.9	398.1	262.9	200.8	209
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	98.67	102.8	104.6	-4.183	-83.46	-31.82
Net Debt ¹	1,702	1,799	1,735	1,610	1,398	1,268
Reference price ²	0.3233	0.4700	0.3733	0.2700	0.1667	0.1567
Nbr of stocks (in thousands)	3,194,392	3,194,392	3,194,392	3,194,392	3,194,393	3,194,393
Announcement Date	01/03/21	28/02/22	28/02/23	29/02/24	28/02/25	02/03/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MIDA LEASING	-	-	-	-	46.22M
ROCKET COMPANIES, INC.	38.15x	5.1x	17.25x	-.--%	42.59B
BAJAJ FINSERV LTD.	26.43x	5.22x	25.89x	0.07%	33.92B
SHRIRAM FINANCE LIMITED	18.91x	12.62x	24.5x	1.05%	27.81B
SYNCHRONY FINANCIAL	8.52x	1.99x	3.74x	1.6%	26.06B
SOFI TECHNOLOGIES, INC.	30.75x	4.45x	13.39x	-.--%	23.8B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	24.26x	19.17x	45.22x	0.15%	17.18B
MUTHOOT FINANCE LIMITED	10.67x	-	-	1.24%	12.1B
ONEMAIN HOLDINGS, INC.	9.26x	5.79x	11.83x	6.43%	7.51B
Average	20.87x	7.76x	20.26x	1.32%	21.22B
Weighted average by Cap.	24.17x	7.13x	19.99x	0.73%