Valuation MicroAd, Inc.

Stocks

Market Closed - Japan Exchange 06:30:00 28/10/2026 GMT			5-day change	1st Jan Change
593.00 ^JPY	+2.77%		+1.02%	-12.67%

07-21	MicroAd, Inc.'s Equity Buyback announced on July 17, 2026, has closed with 1,020,400 shares, representing 3.71% for ¥600 million.	CI
07-21	Tranche Update on MicroAd, Inc.'s Equity Buyback Plan announced on July 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2022	2023	2024	2025
Market Cap ¹	6,860	21,125	6,692	12,700
Change	-	207.93%	-68.32%	89.78%
Enterprise Value (EV) ¹	4,483	19,334	6,678	12,912
Change	-	331.25%	-65.46%	93.35%
P/E	13.2x	38.7x	24.2x	65.5x
PBR	2.95x	6.8x	2.05x	3.6x
PEG	-0x	15.4x	-0.5x	-2.2x
Capitalization / Revenue	0.56x	1.64x	0.49x	0.81x
EV / Revenue	0.37x	1.5x	0.49x	0.82x
EV / EBITDA	-	-	-	-
EV / EBIT	7.15x	23.2x	21.8x	21.1x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	19.36	19.85	10.03	7.1
Distribution rate	-	-	-	-
Net sales ¹	12,227	12,868	13,712	15,670
EBITDA	739	995	571	970
EBIT ¹	627	833	307	613
Net income ¹	496	565	282	195
Net Debt ¹	-2,377	-1,791	-14	212
Reference price ²	256.33	769.00	243.00	465.00
Nbr of stocks (in thousands)	26,763	27,471	27,540	27,313
Announcement Date	20/12/22	20/12/23	20/12/24	19/12/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROAD, INC.	-	-	-	-	101M
PUBLICIS GROUPE S.A.	14.39x	1.57x	7.16x	3.94%	27.73B
OMNICOM GROUP., INC.	9.47x	1.01x	5.86x	4.18%	21.48B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.99x	5.71x	10.06x	6.58%	11.11B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	131.89x	0.54x	89.06x	-	6.66B
DENTSU GROUP INC.	11.66x	0.8x	5.06x	-.--%	6.16B
JCDECAUX SE	16.69x	1.38x	4.3x	2.81%	5.97B
NIQ GLOBAL INTELLIGENCE PLC	-61.58x	1.94x	8.14x	0%	5.84B
WPP PLC	17.34x	0.74x	4.45x	3.79%	5.62B
Average	19.10x	1.71x	16.76x	3.04%	10.08B
Weighted average by Cap.	16.94x	1.78x	12.79x	3.7%