Valuation MicroAd, Inc.

Stocks

Delayed Japan Exchange 04:15:45 26/10/2026 GMT			5-day change	1st Jan Change
567.00 ^JPY	-0.70%		-5.50%	-16.49%

07-21	MicroAd, Inc.'s Equity Buyback announced on July 17, 2026, has closed with 1,020,400 shares, representing 3.71% for ¥600 million.	CI
07-21	Tranche Update on MicroAd, Inc.'s Equity Buyback Plan announced on July 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2022	2023	2024	2025
Market Cap ¹	6,860	21,125	6,692	12,700
Change	-	207.93%	-68.32%	89.78%
Enterprise Value (EV) ¹	4,483	19,334	6,678	12,912
Change	-	331.25%	-65.46%	93.35%
P/E	13.2x	38.7x	24.2x	65.5x
PBR	2.95x	6.8x	2.05x	3.6x
PEG	-0x	15.4x	-0.5x	-2.2x
Capitalization / Revenue	0.56x	1.64x	0.49x	0.81x
EV / Revenue	0.37x	1.5x	0.49x	0.82x
EV / EBITDA	-	-	-	-
EV / EBIT	7.15x	23.2x	21.8x	21.1x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	19.36	19.85	10.03	7.1
Distribution rate	-	-	-	-
Net sales ¹	12,227	12,868	13,712	15,670
EBITDA	739	995	571	970
EBIT ¹	627	833	307	613
Net income ¹	496	565	282	195
Net Debt ¹	-2,377	-1,791	-14	212
Reference price ²	256.33	769.00	243.00	465.00
Nbr of stocks (in thousands)	26,763	27,471	27,540	27,313
Announcement Date	20/12/22	20/12/23	20/12/24	19/12/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROAD, INC.	-	-	-	-	100M
PUBLICIS GROUPE S.A.	14.65x	1.59x	7.28x	3.89%	28.2B
OMNICOM GROUP., INC.	10.23x	1.06x	6.16x	3.83%	22.56B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.06x	5.73x	10.12x	6.54%	11.17B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	132.74x	0.54x	89.69x	-	6.7B
DENTSU GROUP INC.	11.8x	0.81x	5.11x	-.--%	6.28B
JCDECAUX SE	16.49x	1.37x	4.25x	2.85%	5.93B
NIQ GLOBAL INTELLIGENCE PLC	-62.24x	1.95x	8.19x	0%	5.91B
WPP PLC	17.63x	0.74x	4.49x	3.72%	5.75B
CYBERAGENT, INC.	15.29x	0.51x	5.19x	1.57%	4.18B
Average	18.85x	1.59x	15.61x	2.8%	9.68B
Weighted average by Cap.	17.06x	1.73x	12.53x	3.49%