Valuation Micro Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 15/06/2026			5-day change	1st Jan Change
1.000 ^THB	+3.09%		+3.09%	+21.95%

05-14	Micro Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-01	Micro Leasing Public Company Limited Announces Chief Accountant Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,620	4,020	2,038	916.3	766.7	935	-	-
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	21.95%	-	-
Enterprise Value (EV)	7,620	4,020	2,038	916.3	766.7	935	935	935
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	21.95%	0%	0%
P/E Ratio	40.8x	61.4x	-38.9x	-6.45x	16.4x	14.3x	14.3x	12.5x
PBR	3.89x	2.05x	-	0.53x	0.43x	0.51x	0.51x	0.5x
PEG	-	-0.9x	0x	-0x	-0x	0.4x	-	0.9x
Capitalization / Revenue	13.4x	5.69x	-	1.2x	1.56x	2.03x	1.96x	1.9x
EV / Revenue	0x	0x	-	0x	0x	2.03x	1.96x	1.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	4.84x	4.82x	4.77x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.08	0.036	-	-	0.027	0.041	0.041	0.042
Rate of return	0.98%	0.84%	-	-	3.29%	4.1%	4.1%	4.2%
EPS ²	0.2	0.07	-0.056	-0.152	0.05	0.07	0.07	0.08
Distribution rate	40%	51.4%	-	-	54%	58.6%	58.6%	52.5%
Net sales ¹	569.2	706.7	-	760.8	490.1	461	476	492
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	383.1	415.2	-	339.6	227	193	194	196
Net income ¹	187.5	79.14	-52.54	-153.2	46.22	69	70	71
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.150	4.300	2.180	0.980	0.820	1.000	1.000	1.000
Nbr of stocks (in thousands)	935,000	935,000	935,000	935,000	935,000	935,000	-	-
Announcement Date	25/02/22	24/02/23	23/02/24	21/02/25	23/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICRO LEASING	14.29x	-	-	4.1%	28.75M
AERCAP HOLDINGS N.V.	8.93x	7.53x	8.73x	1.14%	22.31B
TOKYO CENTURY CORPORATION	11.52x	4.2x	45.47x	2.94%	7.39B
BOC AVIATION LIMITED	8.38x	9.13x	9.72x	4.64%	7B
GATX CORPORATION	17.58x	7.43x	11.81x	1.5%	6.24B
WILLSCOT HOLDINGS CORPORATION	27.54x	3.75x	9.24x	1.01%	5.12B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	3.15x	-	-	-	2.53B
FUYO GENERAL LEASE CO., LTD.	21.6x	-	-	3.66%	2.43B
Average	14.12x	6.41x	16.99x	2.71%	6.63B
Weighted average by Cap.	12.34x	6.84x	14.98x	2.04%