Company Valuation: Mha Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2026 2027 2028
Market Cap 1 344.4 - -
Change - - -
Enterprise Value (EV) 1 306.2 315 301.9
Change - -4.64% -4.17%
P/E 11.6x 11.4x 10.5x
PBR 5.95x 5.82x 4.84x
PEG - 0.8x 1.3x
Capitalization / Revenue 1.32x 1.25x 1.19x
EV / Revenue 1.22x 1.14x 1.04x
EV / EBITDA 6.58x 6.2x 5.63x
EV / EBIT 7.73x 7.34x 6.63x
EV / FCF 4.27x 12.4x 10.4x
FCF Yield 23.4% 8.06% 9.61%
Dividend per Share 2 0.052 0.0551 0.0582
Rate of return 4.03% 4.11% 4.35%
EPS 2 0.111 0.118 0.1275
Distribution rate 46.8% 46.7% 45.7%
Net sales 1 251.4 275.9 289.9
EBITDA 1 46.53 50.83 53.6
EBIT 1 39.63 42.92 45.55
Net income 1 28.09 29.5 31.7
Net Debt 1 -25.35 -29.43 -42.57
Reference price 2 1.340 1.340 1.340
Nbr of stocks (in thousands) 257,030 - -
Announcement Date 21/07/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.32x7.26x - 465M
25.12x1.06x4.92x3.98% 66.46M
Average 25.12x 1.19x 6.09x 3.98% 265.8M
Weighted average by Cap. 25.12x 1.29x 6.97x 3.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield