Company Valuation: MFS, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026
Market Cap 1 3,384 4,608 2,958
Change - 36.17% -35.82%
Enterprise Value (EV) 1 1,516 2,787 1,963
Change - 83.84% -29.58%
P/E -19.9x 28.9x 9.09x
PBR 1.64x 2.07x 1.04x
PEG 0.8x -0x 0.1x
Capitalization / Revenue 1.79x 1.58x 0.36x
EV / Revenue 0.8x 0.96x 0.24x
EV / EBITDA - - -
EV / EBIT -13.8x 14.2x 8.84x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -18.77 17.52 31.92
Distribution rate - - -
Net sales 1 1,889 2,917 8,317
EBITDA -85 227 253
EBIT 1 -110 196 222
Net income 1 -121 160 308
Net Debt 1 -1,868 -1,821 -995
Reference price 2 373.00 507.00 290.00
Nbr of stocks (in thousands) 9,073 9,089 10,199
Announcement Date 26/09/24 26/09/25 25/09/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.11M
16.14x3.41x7.59x1.65% 87.7B
43.94x14.48x26.8x-.--% 82.42B
21.24x5.75x11.12x-.--% 28.78B
36.52x4.01x12.89x-.--% 24.74B
35.54x17.79x29.98x2.35% 22.46B
73.52x6.02x25.44x-.--% 20.85B
5.44x2.78x6.6x4.75% 18.81B
7.31x - - 8.65% 17.39B
10.94x-1.22x-2.15x-.--% 14.28B
Average 27.84x 6.63x 14.78x 1.93% 31.74B
Weighted average by Cap. 29.20x 7.72x 16.03x 1.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MFS, Inc.

Historical PBR trend

Valuation ratios - PBR - MFS, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MFS, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MFS, Inc.