Valuation Metals Exploration plc

Equities

Market Closed - London S.E. Other stock markets 16:35:15 16/01/2026 GMT			5-day change	1st Jan Change
15.10 ^GBX	-1.31%		+5.59%	-0.66%

12-16	Metals Exploration plc Raises Funds via Option Exercise	MT
12-09	Metals Exploration plc Says Gold Project in Nicaragua Progressing Ahead of Schedule	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	34.18	30.03	25.59	54.55	92.46	444.1	444.1
Change	-	-12.12%	-14.81%	113.19%	69.49%	380.29%	0%
Enterprise Value (EV) ¹	34.18	110	90.53	54.55	92.46	472.5	444.1
Change	-	221.9%	-17.71%	-39.74%	69.49%	411.08%	-6.02%
P/E ratio	5.08x	3.41x	3.65x	0.59x	5.54x	18.9x	-
PBR	-	-	-	-	-	-	-
PEG	-	0.1x	-0.2x	0x	-0.1x	-1.1x	-
Capitalization / Revenue	0.38x	0.28x	0.26x	-	0.65x	2.96x	-
EV / Revenue	0.38x	1.04x	0.91x	-	0.65x	3.15x	-
EV / EBITDA	-	-	-	0.66x	1.24x	4.92x	2.77x
EV / EBIT	-	4.58x	4.75x	-	2.29x	10.9x	-
EV / FCF	-	3.89x	2.96x	-	1.17x	82.6x	7.95x
FCF Yield	-	25.7%	33.8%	-	85.5%	1.21%	12.6%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.00325	0.00425	0.00336	0.0443	0.00965	0.008	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	89.83	106.1	99.63	-	143.2	149.8	-
EBITDA ¹	-	-	-	82.6	74.44	96.07	160.1
EBIT ¹	-	24.02	19.07	-	40.38	43.33	-
Net income ¹	6.881	9.23	7.01	-	19.3	23.96	-
Net Debt ¹	-	79.98	64.94	-	-	28.47	-
Reference price ²	0.0165	0.0145	0.0122	0.0260	0.0535	0.1510	0.1510
Nbr of stocks (in thousands)	2,071,335	2,071,335	2,088,796	2,098,145	1,728,216	2,940,896	2,940,896
Announcement Date	21/05/21	16/05/22	16/05/23	23/05/24	19/05/25	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
METALS EXPLORATION PLC	18.88x	3.15x	4.92x	-	594M
NEWMONT CORPORATION	15.83x	5.58x	9.4x	0.88%	124B
AGNICO EAGLE MINES LIMITED	23.84x	8.17x	12.03x	0.73%	99.14B
BARRICK MINING CORPORATION	21.44x	5.01x	8.29x	1.18%	82.23B
WHEATON PRECIOUS METALS CORP.	47.61x	28.42x	34.87x	0.48%	61.45B
ANGLOGOLD ASHANTI PLC	18.14x	5.03x	7.98x	2.82%	50B
KINROSS GOLD CORPORATION	18.94x	5.59x	9.15x	0.37%	40.63B
NORTHERN STAR RESOURCES LIMITED	18.76x	4.58x	8.59x	1.9%	25.62B
ROYAL GOLD, INC.	33.33x	21.78x	26.66x	0.66%	22.38B
LUNDIN GOLD INC.	25.49x	10.99x	15.51x	3.31%	20.13B
Average	24.23x	9.83x	13.74x	1.37%	52.64B
Weighted average by Cap.	23.65x	9.44x	13.46x	1.13%