Valuation Meta Platforms, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 14/09/2026			5-day change	1st Jan Change
2.640 ^THB	-0.75%		+5.60%	+1.54%

06:59am	FTSE 100 to decline; UK jobless data ahead	AN
06:01am	Investors nervous about AI spending slowdown after industry warnings	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,695,620	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	1.91%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,716,790	1,756,515	1,776,197
Change	-	-67.92%	203.12%	65.58%	14.82%	4.62%	2.31%	1.12%
P/E	24.4x	14x	23.8x	24.5x	28.1x	21.2x	19.6x	17x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.56x	4.39x	3.49x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.6x	2.45x	1.1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	6.67x	5.54x	4.69x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.75x	5.74x	4.91x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	11.8x	9.72x	8.01x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	19.5x	16.9x	14.4x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-228x	-79.1x	589x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.44%	-1.26%	0.17%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.32%	0.33%	0.34%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.43	33.94	39.16
Distribution rate	-	-	-	8.38%	8.94%	6.84%	6.51%	5.71%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,194	305,929	361,547
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,951	180,732	221,764
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,939	103,838	123,004
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,984	87,897	102,094
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	665.60	665.60	665.60
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	02/02/22	01/02/23	01/02/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	21.18x	6.75x	11.84x	0.32%	1,696B
REDDIT, INC.	30.17x	8.32x	18.64x	-.--%	31.24B
MATCH GROUP, INC.	15.52x	3.66x	9.53x	1.83%	9.91B
NEWBORN TOWN INC.	8.99x	0.89x	4.78x	-.--%	1.68B
WEIBO CORPORATION	7.65x	0.55x	2.32x	7.76%	1.63B
NEXTDOOR HOLDINGS, INC.	-51x	1.9x	18.3x	-.--%	921M
YALLA GROUP LIMITED	6.94x	-	-	-	832M
BUMBLE INC.	-23.87x	0.73x	2.28x	-.--%	392M
Average	1.95x	3.26x	9.67x	1.42%	217.78B
Weighted average by Cap.	21.23x	6.75x	11.94x	0.33%