Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,442,916 - -
Change - -66.27% 188.42% 62.41% 12.56% -13.27% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,438,613 1,458,511 1,427,173
Change - -67.92% 203.12% 65.58% 14.82% -12.33% 1.38% -2.15%
P/E Ratio 24.4x 14x 23.8x 24.5x 28.1x 17.3x 16.3x 14x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.76x 3.8x 3.13x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.68x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.7x 4.77x 4.08x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.68x 4.83x 4.03x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 9.92x 8.19x 6.56x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 15.9x 13.9x 11.6x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 1,308x 128x 44.4x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.08% 0.78% 2.25%
Dividend per Share 2 - - - 2 2.1 2.21 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.39% 0.42% 0.44%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.9 34.9 40.47
Distribution rate - - - 8.38% 8.94% 6.72% 6.79% 6.23%
Net sales 1 117,929 116,609 134,902 164,501 200,966 253,106 302,248 353,981
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,094 178,047 217,541
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,322 104,658 123,115
Net income 1 39,370 23,200 39,098 62,360 60,458 84,832 89,924 105,023
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -4,303 15,595 -15,743
Reference price 2 336.35 120.34 353.96 585.51 660.09 568.43 568.43 568.43
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.88x9.29x21.32x-.--% 33.35B
13.06x3.14x8.26x2.29% 8.06B
6.61x0.64x2.45x7.3% 1.87B
8.06x0.73x4.76x-.--% 1.43B
-30.57x1.96x23.35x-.--% 816M
2.67x0.69x2.08x-.--% 356M
-3.14x - - - 265M
Average 4.51x 2.74x 10.37x 1.6% 6.59B
Weighted average by Cap. 27.47x 7.40x 17.63x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. FB20 Stock
  5. Valuation Meta Platforms, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!