Valuation Meta Platforms, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:03:49 18/08/2026 BST			5-day change	1st Jan Change
18.40 ^EUR	-3.16%		-4.17%	-17.86%

09:13pm	Meta Platforms Slides After Child Safety Trial Kicks Off	DJ
08:20pm	Parents speak outside court as Meta youth addiction trial begins	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,449,455	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-12.88%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,467,950	1,508,014	1,527,864
Change	-	-67.92%	203.12%	65.58%	14.82%	-10.54%	2.73%	1.32%
P/E	24.4x	14x	23.8x	24.5x	28.1x	17.9x	16.8x	14.5x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.74x	3.74x	2.97x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.54x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.7x	4.74x	4.02x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.77x	4.94x	4.23x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.1x	8.34x	6.83x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	16.6x	14.5x	12.3x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-219x	-69.5x	711x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.46%	-1.44%	0.14%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.38%	0.39%	0.39%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.84	33.95	39.32
Distribution rate	-	-	-	8.38%	8.94%	6.75%	6.51%	5.68%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,314	305,527	360,843
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,044	180,904	223,611
EBIT ¹	46,753	28,944	46,751	69,380	83,276	88,566	103,800	123,765
Net income ¹	39,370	23,200	39,098	62,360	60,458	81,924	87,830	102,460
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	18,495	58,560	78,410
Reference price ²	336.35	120.34	353.96	585.51	660.09	568.97	568.97	568.97
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	02/02/22	01/02/23	01/02/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	17.87x	5.77x	10.12x	0.38%	1,449B
REDDIT, INC.	30.67x	8.51x	19.13x	-.--%	31.65B
MATCH GROUP, INC.	13.38x	3.26x	8.5x	2.12%	8.54B
WEIBO CORPORATION	6.55x	0.63x	2.41x	7.37%	1.86B
NEWBORN TOWN INC.	8.16x	0.73x	4.76x	-.--%	1.48B
NEXTDOOR HOLDINGS, INC.	-54x	2.09x	20.08x	-.--%	975M
BUMBLE INC.	-22.96x	0.7x	2.17x	-.--%	343M
TECHTARGET, INC.	-2.97x	-	-	-	271M
Average	-0.41x	3.10x	9.60x	1.41%	186.82B
Weighted average by Cap.	18.03x	5.80x	10.29x	0.39%