|
Market Closed -
Other stock markets
|
After hours 20:14:01 | |||
| 520.00 EUR | -0.33% |
|
519.80 | -0.04% |
| 07:53pm | US stocks stay lower after Fed leaves rates unchanged | RE |
| 07:44pm | FTC Sues Hims & Hers, Alleging Unlawful Sharing of Data, Deceptive Billing | DJ |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,506,326 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | -9.46% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,496,756 | 1,524,119 | 1,504,513 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | -8.79% | 1.83% | -1.29% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 18x | 16.9x | 14.5x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 4.9x | 3.89x | 3.17x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.4x | 2.72x | 0.9x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 5.95x | 4.95x | 4.19x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 5.91x | 5.01x | 4.18x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 10.3x | 8.46x | 6.71x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 16.5x | 14.4x | 12x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -1,848x | -164x | 147x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.05% | -0.61% | 0.68% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.19 | 2.325 | 2.422 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.37% | 0.39% | 0.41% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 33.05 | 35.1 | 40.93 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.63% | 6.63% | 5.92% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 253,312 | 304,059 | 359,725 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 145,269 | 180,120 | 224,334 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 90,930 | 105,962 | 125,795 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 84,881 | 90,501 | 106,116 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | -9,570 | 17,793 | -1,813 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 593.41 | 593.41 | 593.41 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,538,423 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 01/02/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 35.81x | 9.59x | 21.94x | -.--% | 34.35B | ||
| 14.81x | 3.43x | 9.02x | 2.02% | 9.17B | ||
| 6.88x | 0.68x | 2.62x | 7.01% | 1.95B | ||
| 8.41x | 0.75x | 4.89x | -.--% | 1.49B | ||
| -32.86x | 2.18x | 25.9x | -.--% | 877M | ||
| 2.91x | 0.74x | 2.24x | -.--% | 393M | ||
| -3.84x | - | - | - | 324M | ||
| 9.17x | - | - | 3.25% | 251M | ||
| Average | 5.16x | 2.89x | 11.10x | 1.75% | 6.1B | |
| Weighted average by Cap. | 27.98x | 7.58x | 18.09x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- FB2A Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
















