|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 529.70 EUR | -0.06% |
|
+8.81% | -5.41% |
| 10:44am | Meta Pilots 'Super-Sensing' Artificial Intelligence Glasses | MT |
| 10:38am | Goldman Sachs Adjusts Price Target on Meta Platforms to $815 From $830 | MT |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,562,603 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | -6.08% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,558,300 | 1,578,197 | 1,546,859 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | -5.04% | 1.28% | -1.99% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 18.7x | 17.6x | 15.1x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 5.16x | 4.12x | 3.39x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.5x | 2.74x | 0.9x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 6.18x | 5.17x | 4.42x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 6.16x | 5.22x | 4.37x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 10.7x | 8.86x | 7.09x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 17.3x | 15x | 12.5x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -5,246x | 141x | 48.3x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.02% | 0.71% | 2.07% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.204 | 2.355 | 2.481 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.36% | 0.38% | 0.4% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 32.86 | 34.97 | 40.65 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.71% | 6.73% | 6.1% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 252,865 | 302,198 | 353,661 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 145,067 | 178,140 | 218,051 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 90,332 | 104,914 | 123,550 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 84,420 | 90,068 | 105,244 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | -4,303 | 15,595 | -15,743 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 615.58 | 615.58 | 615.58 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,538,423 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 01/02/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 40.15x | 10.86x | 24.9x | -.--% | 38.39B | ||
| 14.81x | 3.43x | 9.02x | 2.02% | 9.14B | ||
| 6.47x | 0.62x | 2.37x | 7.46% | 1.84B | ||
| 9.26x | 0.89x | 5.83x | -.--% | 1.63B | ||
| -31.86x | 2.08x | 24.79x | -.--% | 850M | ||
| 3.02x | 0.76x | 2.29x | -.--% | 407M | ||
| -3.3x | - | - | - | 278M | ||
| Average | 5.51x | 3.11x | 11.53x | 1.58% | 7.51B | |
| Weighted average by Cap. | 31.92x | 8.66x | 20.56x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- FB2A Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
















