Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,506,326 - -
Change - -66.27% 188.42% 62.41% 12.56% -9.46% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,496,756 1,524,119 1,504,513
Change - -67.92% 203.12% 65.58% 14.82% -8.79% 1.83% -1.29%
P/E 24.4x 14x 23.8x 24.5x 28.1x 18x 16.9x 14.5x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.9x 3.89x 3.17x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.72x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.95x 4.95x 4.19x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.91x 5.01x 4.18x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.3x 8.46x 6.71x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 16.5x 14.4x 12x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -1,848x -164x 147x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.05% -0.61% 0.68%
Dividend per Share 2 - - - 2 2.1 2.19 2.325 2.422
Rate of return - - - 0.34% 0.32% 0.37% 0.39% 0.41%
EPS 2 13.77 8.59 14.87 23.86 23.49 33.05 35.1 40.93
Distribution rate - - - 8.38% 8.94% 6.63% 6.63% 5.92%
Net sales 1 117,929 116,609 134,902 164,501 200,966 253,312 304,059 359,725
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,269 180,120 224,334
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,930 105,962 125,795
Net income 1 39,370 23,200 39,098 62,360 60,458 84,881 90,501 106,116
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -9,570 17,793 -1,813
Reference price 2 336.35 120.34 353.96 585.51 660.09 593.41 593.41 593.41
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.81x9.59x21.94x-.--% 34.35B
14.81x3.43x9.02x2.02% 9.17B
6.88x0.68x2.62x7.01% 1.95B
8.41x0.75x4.89x-.--% 1.49B
-32.86x2.18x25.9x-.--% 877M
2.91x0.74x2.24x-.--% 393M
-3.84x - - - 324M
9.17x - - 3.25% 251M
Average 5.16x 2.89x 11.10x 1.75% 6.1B
Weighted average by Cap. 27.98x 7.58x 18.09x 0.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. FB2A Stock
  5. Valuation Meta Platforms, Inc.