Valuation Meta Corporation

Stocks

End-of-day quote Thailand S.E. 03/07/2026			5-day change	1st Jan Change
0.0200 ^THB	-33.33%		-.--%	-66.67%

08-04	Meta Corporation Public Company Limited Announces Retirement of Sawang Masaki as Director	CI
07-31	Meta Corporation Public Company Limited Retirement of Mr. Pruitipong Thaicham as Director, Effective 30 April 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	1,658	484.6	924.7	729.8	558.1	399
Change	-	-70.77%	90.83%	-21.07%	-23.53%	-28.5%
Enterprise Value (EV) ¹	2,284	725.2	1,209	898.6	758.5	782.9
Change	-	-68.24%	66.66%	-25.65%	-15.59%	3.21%
P/E	-30.7x	-4.11x	-7.84x	-4.82x	-3.86x	-3.8x
PBR	0.89x	0.28x	0.45x	0.36x	0.28x	0.21x
PEG	-	-0x	0.3x	3.58x	0.1x	0.1x
Capitalization / Revenue	2.21x	40.7x	11.1x	33.7x	-	3.93x
EV / Revenue	3.05x	60.8x	14.5x	41.5x	-	7.71x
EV / EBITDA	-44.4x	-4.47x	-23.5x	-10.5x	-5.96x	-5.45x
EV / EBIT	-40.4x	-4.4x	-22.3x	-8.92x	-5.45x	-5.03x
EV / FCF	-39.9x	1.58x	-4.7x	2.97x	-3.85x	-10.6x
FCF Yield	-2.51%	63.1%	-21.3%	33.7%	-25.9%	-9.43%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0424	-0.0925	-0.0714	-0.0705	-0.0518	-0.0342
Distribution rate	-	-	-	-	-	-
Net sales ¹	749.8	11.92	83.48	21.66	-	101.5
EBITDA ¹	-51.42	-162.4	-51.45	-85.96	-127.2	-143.6
EBIT ¹	-56.55	-164.8	-54.15	-100.7	-139.2	-155.7
Net income ¹	-54.04	-118	-100.1	-134.6	-116.5	-96.88
Net Debt ¹	625.9	240.7	284	168.8	200.5	383.9
Reference price ²	1.3000	0.3800	0.5600	0.3400	0.2000	0.1300
Nbr of stocks (in thousands)	1,275,137	1,275,137	1,651,176	2,146,496	2,790,446	3,069,491
Announcement Date	28/02/20	25/02/21	25/02/22	28/02/23	29/02/24	27/02/25

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META CORPORATION	-	-	-	-	1.86M
QUANTA SERVICES, INC.	63.05x	2.86x	27.37x	0.06%	109B
VINCI	13.2x	1.12x	6.11x	4.43%	76.99B
COMFORT SYSTEMS USA, INC.	38.82x	4.91x	26.64x	0.17%	66.1B
LARSEN & TOUBRO LIMITED	27.29x	2.09x	20.49x	1.11%	58.65B
FERROVIAL N.V.	56.72x	4.51x	28.53x	1.59%	45.96B
HOCHTIEF AG	30.46x	0.75x	12.43x	2.03%	38.19B
EMCOR GROUP, INC.	26.33x	1.81x	16.66x	0.18%	38.05B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.39x	0.52x	8.21x	2.32%	34.89B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.44x	0.3x	5.96x	6.34%	26.73B
Average	31.74x	2.10x	16.93x	2.03%	49.41B
Weighted average by Cap.	36.03x	2.38x	18.76x	1.68%