Valuation Mesa Laboratories, Inc.

Stocks

Market Closed - Nasdaq 21:00:00 19/10/2026 BST			5-day change	1st Jan Change
123.30 ^USD	+0.67%		-3.72%	+57.08%

10-13	Mesa Laboratories to Lay Off 40 Positions; Targets $9.3 Million Annual Cost Reduction	MT
10-09	Mesa Laboratories Keeps Quarterly Dividend at $0.16 per Share, Payable Dec. 15 to Holders of Record Nov. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,337	934.1	591.9	644.8	488.5	690	-
Change	-	-30.14%	-36.64%	8.93%	-24.23%	41.25%	-
Enterprise Value (EV)	1,506	1,084	591.9	644.8	488.5	690	690
Change	-	-27.99%	-45.42%	8.93%	-24.23%	41.25%	0%
P/E	728x	1,028x	-2.32x	-330x	73.1x	58x	44.4x
PBR	3.41x	2.38x	4.07x	4.05x	2.62x	3.53x	3.21x
PEG	-	-20x	0x	3.3x	-0x	0.8x	1.5x
Capitalization / Revenue	7.25x	4.26x	2.74x	2.68x	1.96x	2.71x	2.55x
EV / Revenue	0x	0x	0x	0x	0x	2.71x	2.55x
EV / EBITDA	0x	0x	0x	0x	0x	11.2x	9.84x
EV / EBIT	0x	0x	0x	0x	0x	11.4x	10.5x
EV / FCF	0x	0x	0x	0x	0x	15.5x	14.8x
FCF Yield	2.6%	2.51%	7.02%	6.6%	8.1%	6.43%	6.77%
Dividend per Share ²	0.64	0.64	0.64	0.64	0.64	0.64	0.64
Rate of return	0.25%	0.37%	0.58%	0.54%	0.72%	0.52%	0.52%
EPS ²	0.35	0.17	-47.2	-0.36	1.21	2.125	2.775
Distribution rate	183%	376%	-1.36%	-178%	52.9%	30.1%	23.1%
Net sales ¹	184.3	219.1	216.2	241	249.1	254.4	270.8
EBITDA ¹	41.16	49.68	50.5	56.74	63.49	61.4	70.1
EBIT ¹	37.9	45.82	50.5	51.36	58.23	60.5	65.9
Net income ¹	1.871	0.93	-254.2	-1.974	6.712	12.7	17.35
Net Debt	169	150.4	-	-	-	-	-
Reference price ²	254.88	174.73	109.73	118.66	88.42	123.30	123.30
Nbr of stocks (in thousands)	5,246	5,346	5,394	5,434	5,525	5,596	-
Announcement Date	31/05/22	25/05/23	05/06/24	28/05/25	27/05/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MESA LABORATORIES, INC.	57.64x	-	-	0.52%	690M
ABBOTT LABORATORIES	30.95x	4.09x	15.82x	2.45%	180B
MEDTRONIC PLC	20.26x	3.52x	12.59x	2.99%	114B
STRYKER CORPORATION	22.98x	4.5x	15.69x	1.22%	114B
ESSILORLUXOTTICA	27.35x	2.68x	10.75x	2.64%	78.39B
CENCORA, INC.	18.7x	0.22x	13.49x	0.7%	64.88B
HOYA CORPORATION	31.17x	7.75x	19.98x	1.28%	54.02B
BECTON, DICKINSON AND COMPANY	36.95x	3.53x	12.1x	2.05%	51.96B
IDEXX LABORATORIES, INC.	37.95x	9.42x	26.36x	-.--%	43.79B
DEXCOM, INC.	34.57x	6.06x	19.03x	-.--%	32.45B
Average	31.85x	4.64x	16.20x	1.38%	73.41B
Weighted average by Cap.	27.63x	4.21x	15.37x	1.84%