Company Valuation: Mega Matrix Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 16.62 263.7 46.61 44.73 48.01 164.3
Change - 1,486.71% -82.32% -4.03% 7.32% 242.26%
Enterprise Value (EV) 1 103.2 256.3 39.35 41.6 39.13 157
Change - 148.42% -84.65% 5.73% -5.95% 301.26%
P/E -0.39x 9.13x -4.76x -10.8x -5.95x -1.21x
PBR -0.94x 21.9x 5.84x 4.3x 15.1x 9.09x
PEG - -0x 0x 0.2x -0.1x -0x
Capitalization / Revenue 1.04x 41.9x 104x 936x 1.33x 6.29x
EV / Revenue 6.44x 40.7x 87.7x 870x 1.08x 6.01x
EV / EBITDA 15.5x -48.7x -9.96x - -6.6x -5.4x
EV / EBIT -279x -39.8x -7.67x -11.9x -4.17x -4.56x
EV / FCF 15.9x -13.2x -9.67x -5.37x 7.73x -64.6x
FCF Yield 6.3% -7.56% -10.3% -18.6% 12.9% -1.55%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -109.3 26.15 -7.4 -2.6 -4.676 -15
Distribution rate - - - - - -
Net sales 1 16.02 6.298 0.4486 0.0478 36.18 26.11
EBITDA 1 6.657 -5.267 -3.952 - -5.925 -29.09
EBIT 1 -0.3703 -6.443 -5.128 -3.495 -9.38 -34.45
Net income 1 -42.24 14.89 -8.466 -4.064 -8.883 -34.3
Net Debt 1 86.56 -7.381 -7.264 -3.13 -8.878 -7.302
Reference price 2 43.000 238.800 35.200 28.200 27.800 18.200
Nbr of stocks (in thousands) 386 1,104 1,324 1,586 1,727 9,028
Announcement Date 15/04/21 30/03/22 31/03/23 18/03/24 28/03/25 16/04/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.35M
-27.34x2.88x12.41x-.--% 77.23B
10.77x1.48x6.37x0.9% 25.43B
15.48x0.76x6.07x7.56% 5.32B
5.18x2.01x5.64x4.47% 5.1B
13.31x1.09x8.05x1.52% 4.64B
7.91x1.01x3.2x3.79% 4.6B
11.71x2.28x4.43x2.95% 2.02B
13.46x0.69x8.03x3.12% 1.99B
-68.6x1.24x21.11x - 1.65B
Average -2.01x 1.49x 8.37x 3.04% 12.8B
Weighted average by Cap. -13.23x 2.28x 10.11x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MPU Stock
  4. Valuation Mega Matrix Inc.