Company Valuation: Medtide Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 3,884 2,886 - -
Change - -25.7% - -
Enterprise Value (EV) 1 3,027 1,988 1,805 1,622
Change - -34.33% -9.2% -10.11%
P/E - - - -
PBR 2.31x 1.49x 1.27x 1.08x
PEG - - - -
Capitalization / Revenue 6.81x 4.22x 3.3x 2.7x
EV / Revenue 5.31x 2.91x 2.06x 1.52x
EV / EBITDA 12.6x 6.99x 4.78x 3.59x
EV / EBIT 14.2x 7.96x 5.5x 3.98x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 570.1 684.1 875.7 1,068
EBITDA 1 240.2 284.6 377.7 452.1
EBIT 1 212.4 249.7 328.4 408.1
Net income - - - -
Net Debt 1 -857.2 -898.1 -1,081 -1,263
Reference price 2 27.39 20.35 20.35 20.35
Nbr of stocks (in thousands) 141,800 141,800 - -
Announcement Date 30/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 3.55x8.54x-.--% 425M
32.51x5.73x17.74x1.01% 46.62B
-24.23x362.81x-23.24x-.--% 40.95B
23.52x2.66x11.48x-.--% 32.26B
43.26x4.35x27.86x-.--% 32.24B
30.17x7.79x20.04x0.42% 25.53B
31.37x5.08x23.16x-.--% 15.27B
23.68x2.02x8.88x1.13% 13.61B
-22.39x14.68x-21.96x-.--% 13.34B
Average 17.24x 45.41x 8.06x 0.28% 24.47B
Weighted average by Cap. 17.97x 71.97x 8.36x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 3880 Stock
  4. Valuation Medtide Inc.