Company Valuation: MEC Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 2.738 3.237 3.237 3.237 9.249 4.68
Change - 18.22% 0% 0% 185.75% -49.4%
Enterprise Value (EV) 1 3.478 3.647 3.498 3.512 7.206 3.296
Change - 4.87% -4.09% 0.39% 105.2% -54.26%
P/E -2.5x -4.52x -6.34x -8.21x 44.6x -1.76x
PBR 0.38x 0.45x 0.51x 0.59x 0.83x 0.52x
PEG - 0.1x 0.2x 0.4x -0x 0x
Capitalization / Revenue - - 1,167,623,737x 545,533,963x 102,751,067x 37,819,805x
EV / Revenue - - - - - -
EV / EBITDA -3.49x -13x -9.64x -15.4x - -
EV / EBIT -3.49x -12.9x -9.6x -15.3x -13.8x -10.4x
EV / FCF 90.5x -31.8x -139x -5.62x -12.4x -3.76x
FCF Yield 1.1% -3.15% -0.72% -17.8% -8.1% -26.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001601 -0.000884 -0.000631 -0.000487 0.000112 -0.001418
Distribution rate - - - - - -
Net sales - - 0.002772 0.005933 0.09 0.1237
EBITDA 1 -0.9958 -0.2814 -0.3627 -0.2284 - -
EBIT 1 -0.9973 -0.2818 -0.3643 -0.2299 -0.5234 -0.3169
Net income 1 -1.034 -0.7153 -0.5585 -0.4925 0.2075 -2.655
Net Debt 1 0.7401 0.4106 0.2613 0.2751 -2.043 -1.384
Reference price 2 0.004000 0.004000 0.004000 0.004000 0.005000 0.002500
Nbr of stocks (in thousands) 684,451 809,163 809,163 809,163 1,849,766 1,871,990
Announcement Date 17/11/21 16/02/23 01/09/23 30/08/24 29/08/25 28/08/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.6M
19.29x5.51x11.79x2.17% 164B
14.02x3.42x - 2.52% 148B
15.65x7.16x - 1.59% 98.13B
18.63x6.56x12.5x4.6% 89.66B
24.48x - - 0.86% 81.95B
21.02x11.26x16.31x4.49% 71.46B
13.02x5.12x - 2.01% 47.96B
10.8x1.6x4.9x1.36% 43.49B
Average 17.12x 5.80x 11.37x 2.45% 82.71B
Weighted average by Cap. 17.52x 5.76x 12.02x 2.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MMR Stock
  4. Valuation MEC Resources Limited