Valuation McGrath RentCorp Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:25:02 03/07/2026 BST			5-day change	1st Jan Change
101.00 ^EUR	-0.98%		-2.88%	+14.12%

06-29	Mcgrath Rent Insider Sold Shares Worth $312,500, According to a Recent SEC Filing	MT
06-12	McGrath Rent Insider Sold Shares Worth $429,943, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,946	2,408	2,929	2,745	2,583	2,896	-
Change	-	23.71%	21.68%	-6.28%	-5.93%	12.14%	-
Enterprise Value (EV)	1,946	2,408	2,929	2,745	2,583	2,896	2,896
Change	-	23.71%	21.68%	-6.28%	-5.93%	12.14%	0%
P/E	21.9x	21x	16.8x	11.9x	16.5x	18.5x	16.7x
PBR	2.69x	3x	3.14x	2.44x	2.09x	2.27x	2.12x
PEG	-	0.7x	0.3x	0.4x	-0.5x	30.32x	1.6x
Capitalization / Revenue	3.15x	3.28x	3.52x	3.01x	2.74x	3x	2.87x
EV / Revenue	0x	0x	0x	0x	0x	3x	2.87x
EV / EBITDA	0x	0x	0x	0x	0x	7.94x	7.42x
EV / EBIT	0x	0x	0x	0x	0x	12x	11x
EV / FCF	0x	0x	0x	0x	0x	19.2x	15.5x
FCF Yield	7.75%	2.62%	1.75%	12.2%	8.18%	5.2%	6.46%
Dividend per Share ²	1.74	1.82	1.86	1.9	1.94	1.98	1.98
Rate of return	2.17%	1.84%	1.55%	1.7%	1.85%	1.68%	1.68%
EPS ²	3.66	4.7	7.12	9.43	6.35	6.389	7.059
Distribution rate	47.5%	38.7%	26.1%	20.1%	30.6%	31%	28%
Net sales ¹	616.8	733.8	831.8	910.9	944.2	966.5	1,007
EBITDA ¹	246.6	288.9	325.7	351.7	362.5	365	390.3
EBIT ¹	132.4	165.6	189.7	244.3	243.6	240.7	263.5
Net income ¹	89.7	115.1	174.6	231.7	156.3	156.2	173.3
Net Debt	-	-	-	-	-	-	-
Reference price ²	80.26	98.74	119.62	111.82	104.93	117.91	117.91
Nbr of stocks (in thousands)	24,247	24,382	24,489	24,551	24,612	24,562	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED RENTALS, INC.	25.09x	4.83x	10.69x	0.71%	68.82B
SUNBELT RENTALS HOLDINGS, INC.	19x	3.26x	7.62x	1.68%	29.64B
EQUIPMENTSHARE.COM INC.	47.98x	1.58x	4.33x	-.--%	4.84B
HERC HOLDINGS INC.	25.9x	2.65x	6.17x	2.12%	4.51B
WILLIS LEASE FINANCE CORPORATION	18.02x	-	-	-	1.6B
KANAMOTO CO.,LTD.	13.66x	0.6x	2.39x	2.12%	1.04B
Average	24.94x	2.59x	6.24x	1.33%	18.41B
Weighted average by Cap.	24.28x	4.13x	9.31x	1.01%