Valuation McDonald's Corporation

Stocks

Market Closed - NYSE 21:00:02 21/09/2026 BST			After hours 23:08:53
247.88 ^USD	-0.15%		248.24	+0.15%

09-21	Restaurant Investors Cautious on Headwinds Despite 'Solid' Demand Trends, Outlook, UBS Says	MT
09-21	McDonald's Likely to Highlight Strategy at Investor Event, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200,314	193,016	215,071	207,741	217,656	175,665	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-19.29%	-	-
Enterprise Value (EV) ¹	231,228	226,335	247,645	245,080	256,855	214,953	215,157	215,086
Change	-	-2.12%	9.41%	-1.04%	4.8%	-16.31%	0.09%	-0.03%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	19.4x	17.8x	16.6x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	389x	64.5x	32.5x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.72x	2.01x	2.37x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	6.23x	5.92x	5.68x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	7.62x	7.25x	6.95x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	13.8x	13x	12.3x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	16.1x	15.2x	14.4x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	29.6x	25.3x	22.7x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.37%	3.96%	4.41%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.504	7.88	8.421
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	3.02%	3.17%	3.39%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.8	13.94	14.92
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.6%	56.5%	56.5%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,204	29,662	30,939
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,596	16,564	17,503
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,329	14,152	14,943
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,086	9,790	10,439
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,288	39,492	39,421
Reference price ²	268.07	263.53	296.51	289.89	305.63	248.24	248.24	248.24
Nbr of stocks (in thousands)	747,245	732,424	725,342	716,620	712,154	707,642	-	-
Announcement Date	27/01/22	31/01/23	05/02/24	10/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	19.39x	7.62x	13.79x	3.02%	176B
CHIPOTLE MEXICAN GRILL, INC.	29.66x	3.65x	20.65x	-.--%	42.3B
YUM! BRANDS, INC.	16.57x	5.45x	16.27x	2.19%	37.66B
RESTAURANT BRANDS INTERNATIONAL INC.	16.47x	3.8x	11.84x	3.54%	25.42B
YUM CHINA HOLDINGS, INC.	13.91x	0.99x	6.51x	2.89%	14B
DOMINO'S PIZZA INC.	15.45x	2.79x	13.03x	2.71%	9.73B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	28.91x	2.39x	-	0.84%	6.66B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.77x	2.13x	8.67x	3.96%	5.56B
WINGSTOP INC.	23.93x	5.15x	14.8x	1.21%	2.84B
Average	20.45x	3.78x	13.19x	2.26%	35.54B
Weighted average by Cap.	20.07x	5.87x	14.42x	2.51%