Valuation McDonald's Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 18:08:57 16/07/2025 BST			5-day change	1st Jan Change
298.11 ^USD	-0.50%		+1.49%	+2.59%

07-15	McDonald's Canada names Annemarie Swijtink as President & CEO	RE
07-15	Deutsche Bank Adjusts McDonald's Price Target to $350 From $349, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	159,886	200,314	193,016	215,071	207,741	214,238	-	-
Change	-	25.29%	-3.64%	11.43%	-3.41%	3.13%	-	-
Enterprise Value (EV) ¹	191,634	231,228	226,335	247,645	245,080	251,118	251,638	252,004
Change	-	20.66%	-2.12%	9.41%	-1.04%	2.46%	0.21%	0.15%
P/E ratio	34x	26.7x	31.6x	25.6x	25.5x	24.7x	22.7x	20.7x
PBR	-20.4x	-43.4x	-32.5x	-46.1x	-55.1x	-105x	-124x	1,840x
PEG	-	0.5x	-1.9x	0.7x	-17.34x	3.68x	2.62x	2.13x
Capitalization / Revenue	8.32x	8.63x	8.33x	8.44x	8.01x	8.11x	7.69x	7.25x
EV / Revenue	9.98x	9.96x	9.76x	9.71x	9.46x	9.51x	9.03x	8.53x
EV / EBITDA	21.8x	19.4x	21.1x	17.7x	17.4x	17.3x	16.2x	15.1x
EV / EBIT	27.2x	23x	21.8x	20.6x	20.4x	20.2x	18.9x	17.7x
EV / FCF	41.4x	32.6x	41.2x	34.1x	36.7x	30.8x	29.2x	22.3x
FCF Yield	2.41%	3.07%	2.42%	2.93%	2.72%	3.24%	3.42%	4.48%
Dividend per Share ²	5.04	5.25	5.66	6.23	6.78	7.167	7.641	8.335
Rate of return	2.35%	1.96%	2.15%	2.1%	2.34%	2.39%	2.55%	2.78%
EPS ²	6.31	10.04	8.33	11.56	11.39	12.15	13.21	14.49
Distribution rate	79.9%	52.3%	67.9%	53.9%	59.5%	59%	57.9%	57.5%
Net sales ¹	19,208	23,223	23,183	25,494	25,920	26,406	27,876	29,550
EBITDA ¹	8,807	11,939	10,751	13,991	14,050	14,555	15,576	16,724
EBIT ¹	7,056	10,071	10,381	12,009	12,003	12,431	13,311	14,272
Net income ¹	4,730	7,545	6,177	8,469	8,223	8,682	9,305	9,988
Net Debt ¹	31,748	30,914	33,320	32,574	37,339	36,880	37,400	37,765
Reference price ²	214.58	268.07	263.53	296.51	289.89	299.62	299.62	299.62
Nbr of stocks (in thousands)	745,111	747,245	732,424	725,342	716,620	715,033	-	-
Announcement Date	28/01/21	27/01/22	31/01/23	05/02/24	10/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	24.65x	9.51x	17.25x	2.39%	214B
CHIPOTLE MEXICAN GRILL, INC.	44.33x	5.84x	29.18x	-.--%	72.69B
YUM! BRANDS, INC.	25.67x	6.35x	17.98x	1.96%	40.3B
RESTAURANT BRANDS INTERNATIONAL INC.	20.04x	3.75x	11.6x	3.71%	21.95B
YUM CHINA HOLDINGS, INC.	18.76x	1.3x	8.37x	1.88%	17.33B
DOMINO'S PIZZA INC.	26.27x	4.19x	20.05x	1.49%	15.94B
WINGSTOP INC.	55.8x	13.55x	40.75x	0.36%	8.86B
SHAKE SHACK INC.	106.23x	3.75x	25.24x	-.--%	5.52B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	23.76x	-	-	0.97%	5.16B
Average	38.39x	6.03x	21.30x	1.42%	44.67B
Weighted average by Cap.	29.66x	7.64x	19.56x	1.83%