Valuation McDonald's Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 13/02/2026 GMT			5-day change	1st Jan Change
327.58 ^USD	-1.36%		+0.13%	+7.18%

02-13	Dutch Bros' 2026 Guidance has Room for Upside, RBC Says	MT
02-13	Argus Upgrades McDonald's to Buy From Hold, Price Target is $380	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	159,886	200,314	193,016	215,071	207,741	233,288	233,288	-
Change	-	25.29%	-3.64%	11.43%	-3.41%	12.3%	0%	-
Enterprise Value (EV) ¹	191,634	231,228	226,335	247,645	245,080	256,855	273,165	273,080
Change	-	20.66%	-2.12%	9.41%	-1.04%	4.8%	0.11%	-0.03%
P/E ratio	34x	26.7x	31.6x	25.6x	25.5x	25.6x	24.8x	22.9x
PBR	-20.4x	-43.4x	-32.5x	-46.1x	-55.1x	-115x	270x	76.2x
PEG	-	0.5x	-1.9x	0.7x	-17.34x	5.21x	2.3x	2.74x
Capitalization / Revenue	8.32x	8.63x	8.33x	8.44x	8.01x	8.1x	8.11x	7.69x
EV / Revenue	9.98x	9.96x	9.76x	9.71x	9.46x	9.55x	9.5x	9.01x
EV / EBITDA	21.8x	19.4x	21.1x	17.7x	17.4x	18.6x	17.2x	16.2x
EV / EBIT	27.2x	23x	21.8x	20.6x	20.4x	20.4x	20.1x	18.9x
EV / FCF	41.4x	32.6x	41.2x	34.1x	36.7x	35.7x	32x	30.3x
FCF Yield	2.41%	3.07%	2.42%	2.93%	2.72%	2.8%	3.13%	3.3%
Dividend per Share ²	5.04	5.25	5.66	6.23	6.78	7.17	7.47	7.906
Rate of return	2.35%	1.96%	2.15%	2.1%	2.34%	2.35%	2.28%	2.41%
EPS ²	6.31	10.04	8.33	11.56	11.39	11.95	13.22	14.32
Distribution rate	79.9%	52.3%	67.9%	53.9%	59.5%	60%	56.5%	55.2%
Net sales ¹	19,208	23,223	23,183	25,494	25,920	26,885	28,767	30,319
EBITDA ¹	8,807	11,939	10,751	13,991	14,100	14,668	15,882	16,875
EBIT ¹	7,056	10,071	10,381	12,009	12,003	12,621	13,621	14,455
Net income ¹	4,730	7,545	6,177	8,469	8,223	8,563	9,393	10,070
Net Debt ¹	31,748	30,914	33,320	32,574	37,339	39,199	39,878	39,793
Reference price ²	214.58	268.07	263.53	296.51	289.89	327.58	327.58	327.58
Nbr of stocks (in thousands)	745,111	747,245	732,424	725,342	716,620	712,154	712,154	-
Announcement Date	28/01/21	27/01/22	31/01/23	05/02/24	10/02/25	11/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	27.42x	10.22x	18.6x	2.18%	233B
CHIPOTLE MEXICAN GRILL, INC.	31.98x	3.62x	20.29x	-.--%	47.28B
YUM! BRANDS, INC.	29.86x	6.81x	19.43x	1.77%	44.48B
RESTAURANT BRANDS INTERNATIONAL INC.	22.39x	3.77x	11.94x	3.73%	22.91B
YUM CHINA HOLDINGS, INC.	22.36x	1.52x	9.96x	1.6%	19.54B
DOMINO'S PIZZA INC.	21.34x	3.54x	16.84x	1.85%	12.69B
WINGSTOP INC.	36.4x	10.29x	29.88x	0.51%	6.16B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	29.19x	-	-	0.79%	6.15B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.3x	1.76x	7.38x	4.14%	4.53B
Average	26.58x	5.19x	16.79x	1.84%	44.11B
Weighted average by Cap.	27.57x	7.91x	18.07x	1.9%