Valuation McDonald's Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:02 17/06/2026 BST			5-day change	1st Jan Change
283.82 ^USD	-1.43%		+0.46%	-7.14%

06-10	Wall Street's Problem Is Not Just Inflation
06-05	Jollibee Considers Shifting International Unit Public Debut to Hong Kong From US	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200,314	193,016	215,071	207,741	217,656	201,656	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-7.35%	-	-
Enterprise Value (EV) ¹	231,228	226,335	247,645	245,080	256,855	241,016	241,267	240,809
Change	-	-2.12%	9.41%	-1.04%	4.8%	-6.17%	0.1%	-0.19%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	22x	20.1x	18.8x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	224x	53.9x	30.9x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.77x	2.13x	2.67x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	7.08x	6.68x	6.36x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	8.46x	8x	7.6x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	15.3x	14.3x	13.5x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	17.9x	16.8x	15.8x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	31.1x	27x	24.9x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.22%	3.7%	4.02%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.489	7.885	8.432
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	2.64%	2.78%	2.97%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.9	14.11	15.11
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.1%	55.9%	55.8%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,491	30,172	31,699
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,727	16,829	17,786
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,437	14,357	15,223
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,154	9,925	10,392
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,360	39,611	39,153
Reference price ²	268.07	263.53	296.51	289.89	305.63	283.82	283.82	283.82
Nbr of stocks (in thousands)	747,245	732,424	725,342	716,620	712,154	710,506	-	-
Announcement Date	27/01/22	31/01/23	05/02/24	10/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCDONALD'S CORPORATION	22.32x	8.56x	15.51x	2.6%	202B
YUM! BRANDS, INC.	23.32x	5.95x	17.4x	1.92%	42.46B
CHIPOTLE MEXICAN GRILL, INC.	29.4x	3.2x	18.1x	-.--%	40.87B
RESTAURANT BRANDS INTERNATIONAL INC.	18.88x	3.92x	12.19x	3.38%	25.74B
YUM CHINA HOLDINGS, INC.	14.91x	1.09x	7.04x	2.7%	14.96B
DOMINO'S PIZZA INC.	16.7x	2.95x	13.81x	2.48%	10.46B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	26.44x	2.22x	-	0.89%	6.15B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.71x	1.84x	7.68x	4.24%	4.66B
WINGSTOP INC.	36.1x	7.11x	20.55x	0.78%	4.09B
SHAKE SHACK INC.	52.85x	1.4x	10.21x	-.--%	2.37B
Average	25.96x	3.83x	13.61x	1.9%	35.34B
Weighted average by Cap.	22.92x	6.54x	15.30x	2.23%