|
Market Closed -
NYSE
21:00:02 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 63.02 USD | -0.57% |
|
+2.52% | -26.99% |
| 10-20 | Agile Defense, Inc., Maximus, Inc. - M&A Call | |
| 10-19 | Maximus to Acquire Agile Defense for $660 Million | MT |
Company Valuation: Maximus, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,114 | 3,504 | 4,539 | 5,606 | 5,149 | 3,300 | - | - |
| Change | - | -31.49% | 29.54% | 23.5% | -8.16% | -35.91% | - | - |
| Enterprise Value (EV) | 5,114 | 3,504 | 4,539 | 5,606 | 5,149 | 3,300 | 3,300 | 3,300 |
| Change | - | -31.49% | 29.54% | 23.5% | -8.16% | -35.91% | 0% | 0% |
| P/E | 17.8x | 17.6x | 28.4x | 18.7x | 16.6x | 9x | 8.72x | 7.65x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.6x | -1.4x | 0.2x | 1.6x | 0.3x | 2.78x | 0.5x |
| Capitalization / Revenue | 1.2x | 0.76x | 0.93x | 1.06x | 0.95x | 0.63x | 0.61x | 0.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.63x | 0.61x | 0.57x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.63x | 4.65x | 4.09x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.63x | 5.67x | 4.86x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.67 | 3.29 | 2.63 | 4.99 | 5.51 | 7.005 | 7.225 | 8.24 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,254 | 4,631 | 4,905 | 5,306 | 5,431 | 5,226 | 5,378 | 5,834 |
| EBITDA 1 | 499.2 | 458.7 | 444.1 | 614 | 701.6 | 712.8 | 710 | 807 |
| EBIT 1 | 408.5 | 325.9 | 294.8 | 488.5 | 528.3 | 585.6 | 581.7 | 678.6 |
| Net income 1 | 291.2 | 203.8 | 161.8 | 306.9 | 319 | 377.7 | 381.3 | 433.8 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 83.20 | 57.87 | 74.68 | 93.16 | 91.37 | 63.02 | 63.02 | 63.02 |
| Nbr of stocks (in thousands) | 61,472 | 60,551 | 60,784 | 60,177 | 56,350 | 52,358 | - | - |
| Announcement Date | 18/11/21 | 21/11/22 | 15/11/23 | 20/11/24 | 20/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.05x | - | - | - | 3.3B | |
| 33.07x | 16.83x | 23.92x | 0.65% | 749B | |
| 40.64x | 7.26x | 25.77x | 0.89% | 88.98B | |
| 23.23x | 4.61x | 9.93x | 0.71% | 68.04B | |
| 11.35x | 1.49x | 7.67x | 0.97% | 48.78B | |
| 46.9x | 1.77x | 9.92x | -.--% | 46.22B | |
| -75.32x | 17.13x | 41.54x | -.--% | 43.51B | |
| 20.13x | 3.42x | 8.15x | 1.57% | 32.17B | |
| 20.81x | 6.31x | 12.1x | -.--% | 26.82B | |
| 10.68x | 2.63x | 6.34x | -.--% | 26.51B | |
| Average | 14.05x | 6.83x | 16.15x | 0.53% | 113.31B | |
| Weighted average by Cap. | 27.29x | 13.11x | 21.49x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MMS Stock
- Valuation Maximus, Inc.
Select your edition
All financial news and data tailored to specific country editions
