Valuation Matrix Service Company

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 11/06/2026 BST			5-day change	1st Jan Change
13.47 ^USD	+4.50%		-5.54%	+15.13%

06-08	Matrix Service Insider Sold Shares Worth $796,825, According to a Recent SEC Filing	MT
05-12	Matrix Service Insider Sold Shares Worth $450,173, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	278.5	135.6	159.3	271.2	373	379	-	-
Change	-	-51.33%	17.52%	70.22%	37.56%	1.59%	-	-
Enterprise Value (EV) ¹	194.6	83.19	114.5	130.6	123.4	131.8	144.6	90.19
Change	-	-57.26%	37.63%	14.03%	-5.5%	6.79%	9.73%	-37.61%
P/E Ratio	-8.9x	-2.12x	-3.04x	-10.9x	-12.7x	385x	19.4x	17.1x
PBR	0.98x	0.6x	0.85x	1.65x	2.61x	2.47x	2x	1.86x
PEG	-	-0x	0.2x	0.2x	-0.8x	-4x	0x	1.3x
Capitalization / Revenue	0.41x	0.19x	0.2x	0.37x	0.48x	0.43x	0.4x	0.38x
EV / Revenue	0.29x	0.12x	0.14x	0.18x	0.16x	0.15x	0.15x	0.09x
EV / EBITDA	-10.2x	-1.55x	-4.82x	-5.64x	-4.92x	10.4x	5.18x	2.41x
EV / EBIT	-5.26x	-1.21x	-3.06x	-3.82x	-3.52x	46.4x	8.45x	3.58x
EV / FCF	-26.6x	-1.45x	92.5x	1.99x	1.12x	37.2x	193x	2.19x
FCF Yield	-3.76%	-69.2%	1.08%	50.2%	89%	2.69%	0.52%	45.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.18	-2.39	-1.94	-0.91	-1.06	0.035	0.695	0.79
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.4	707.8	795	728.2	769.3	876.2	948.1	998.2
EBITDA ¹	-19.13	-53.64	-23.74	-23.13	-25.06	12.69	27.91	37.45
EBIT ¹	-36.99	-68.9	-37.43	-34.15	-35.07	2.839	17.11	25.19
Net income ¹	-31.22	-63.9	-52.36	-24.98	-29.46	0.9435	20.07	22.87
Net Debt ¹	-83.88	-52.37	-44.81	-140.6	-249.6	-247.2	-234.4	-288.8
Reference price ²	10.50	5.06	5.89	9.93	13.51	13.47	13.47	13.47
Nbr of stocks (in thousands)	26,524	26,791	27,047	27,309	27,610	28,134	-	-
Announcement Date	13/09/21	07/10/22	11/09/23	09/09/24	09/09/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATRIX SERVICE COMPANY	384.86x	0.15x	10.38x	-	379M
QUANTA SERVICES, INC.	70.57x	3.04x	29.72x	0.06%	103B
VINCI	13.61x	1.13x	6.18x	4.31%	78.3B
COMFORT SYSTEMS USA, INC.	42.72x	5.31x	29.49x	0.16%	64.79B
LARSEN & TOUBRO LIMITED	25.55x	1.94x	18.83x	1.2%	55.45B
FERROVIAL N.V.	55.51x	4.67x	29.9x	1.52%	47.22B
HOCHTIEF AG	35.33x	0.83x	13.85x	1.79%	41.93B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.71x	0.6x	9.54x	2.02%	37.77B
EMCOR GROUP, INC.	27.79x	1.8x	17.4x	0.17%	36.06B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.86x	0.3x	6.33x	5.84%	28.91B
Average	69.05x	1.98x	17.16x	1.9%	49.33B
Weighted average by Cap.	38.51x	2.44x	19.57x	1.66%