Valuation Matrix Composites & Engineering Ltd
Stocks
MCE
AU000000MCE6
Oil Related Services and Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3975 AUD | +0.63% |
|
+0.63% | +52.88% |
| 07-06 | Matrix Composites Shareholders Approve Acquisition by Advanced Innergy Holdings | MT |
| 06-03 | Matrix Composites & Engineering Calls Shareholder Meeting to Vote on Advanced Innergy Deal | MT |
Company Valuation: Matrix Composites & Engineering Ltd
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21.91 | 61.08 | 72.45 | 49.24 | 88.75 | - | - |
| Change | - | 178.77% | 18.62% | -32.04% | 80.25% | - | - |
| Enterprise Value (EV) | 21.91 | 76.55 | 88.52 | 67.96 | 88.75 | 88.75 | 88.75 |
| Change | - | 249.35% | 15.65% | -23.23% | 30.6% | 0% | 0% |
| P/E | -4.59x | 5.38x | - | - | - | - | - |
| PBR | - | - | - | 1.68x | 288x | 258x | 205x |
| PEG | - | -0x | - | - | - | - | - |
| Capitalization / Revenue | - | 1.29x | 0.85x | 0.66x | 0.97x | 0.85x | 0.74x |
| EV / Revenue | - | 0x | 0x | 0x | 0.97x | 0.85x | 0.74x |
| EV / EBITDA | - | 0x | 0x | 0x | 8.05x | 6.22x | 4.62x |
| EV / EBIT | - | -0x | 0x | 0x | 18.4x | 11.4x | 6.99x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.0011 | 0.0037 | 0.008 |
| Rate of return | - | - | - | - | 0.28% | 0.94% | 2.03% |
| EPS 2 | -0.0327 | 0.052 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 47.2 | 85 | 74.8 | 91.1 | 105 | 120 |
| EBITDA 1 | - | 0.2 | 11 | 5 | 11.02 | 14.28 | 19.2 |
| EBIT 1 | - | -2.305 | 6.506 | 1.929 | 4.828 | 7.775 | 12.7 |
| Net income 1 | -4.776 | 8.682 | 3.6 | -2.218 | 1.258 | 4.134 | 8.981 |
| Net Debt | - | 15.46 | 16.07 | 18.72 | - | - | - |
| Reference price 2 | 0.1500 | 0.2800 | 0.3300 | 0.2200 | 0.3950 | 0.3950 | 0.3950 |
| Nbr of stocks (in thousands) | 146,071 | 218,146 | 219,551 | 223,811 | 224,686 | - | - |
| Announcement Date | 30/08/22 | 31/08/23 | 28/08/24 | 26/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 0.28% | 61.55M | |
| 18.01x | 2.1x | 9.55x | 2.53% | 69.4B | |
| 20.09x | 1.95x | 10.99x | 1.72% | 54.04B | |
| 14.39x | 1.48x | 8.02x | 2.04% | 28.23B | |
| 23.19x | 2.47x | 12.26x | 0.29% | 27.16B | |
| 19.64x | 0.52x | 4.2x | 3.77% | 9.77B | |
| 32.95x | 6.3x | 11.38x | 2.95% | 6.76B | |
| 20.45x | 5.75x | 9.99x | 2.42% | 6.65B | |
| 22.94x | 0.78x | 7.42x | 1.93% | 6.56B | |
| 7.45x | 1.35x | 5.24x | 3.55% | 6.08B | |
| Average | 19.90x | 2.52x | 8.79x | 2.15% | 21.47B | |
| Weighted average by Cap. | 19.18x | 2.14x | 9.70x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCE Stock
- Valuation Matrix Composites & Engineering Ltd
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
