Company Valuation: Mativ Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 940.6 1,148 829.8 592.3 664.4 428.8 -
Change - 22.08% -27.74% -28.63% 12.18% -35.46% -
Enterprise Value (EV) 940.6 2,775 1,814 1,587 1,598 428.8 428.8
Change - 195.06% -34.64% -12.49% 0.7% -73.17% 0%
P/E 10.7x -116x -2.69x -12.1x -1.96x -31.1x 51.9x
PBR - 0.97x - - - - -
PEG - 1x -0x 0.1x -0x 0.3x -0x
Capitalization / Revenue 0.65x 0.53x 0.41x 0.3x 0.33x 0.21x 0.21x
EV / Revenue 0x 0x 0x 0x 0x 0.21x 0.21x
EV / EBITDA 0x 0x 0x 0x 0x 1.82x 1.62x
EV / EBIT 0x 0x 0x 0x 0x 6.46x 4.57x
EV / FCF 0x 0x 0x 0x 0x 5.36x 4.29x
FCF Yield 2.36% 12.7% 4.89% 6.72% 14.1% 18.7% 23.3%
Dividend per Share 2 1.76 1.68 - 0.4 0.4 - -
Rate of return 5.89% 8.04% - 3.67% 3.29% - -
EPS 2 2.8 -0.18 -5.69 -0.9 -6.19 -0.25 0.15
Distribution rate 62.9% -933% - -44.4% -6.46% - -
Net sales 1 1,440 2,167 2,026 1,981 1,987 2,010 2,075
EBITDA 1 209.1 305.2 213.4 218 224.7 235 265
EBIT 1 158.8 217.7 123.1 129.5 137.9 66.4 93.8
Net income 1 88.9 -6.6 -309.5 -48.7 -337.4 -13.5 8.3
Net Debt - 1,627 984 995 934 - -
Reference price 2 29.900 20.900 15.310 10.900 12.150 7.780 7.780
Nbr of stocks (in thousands) 31,458 54,943 54,201 54,336 54,681 55,117 -
Announcement Date 23/02/22 22/02/23 21/02/24 19/02/25 18/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-31.12x - - - 429M
28.34x4.36x14.08x2.01% 128B
19.43x5.35x36.94x2.17% 49.17B
52.49x1.36x8.61x6.03% 41.94B
11.36x1.12x6.39x2.69% 30.91B
9.59x2.81x6.97x4.64% 22.22B
6.27x0.81x5.28x4.74% 18.82B
29.47x2.39x13.54x0.43% 17.13B
97.64x16.91x63.63x0.07% 17.17B
19.36x - - 2.05% 16.71B
Average 24.28x 4.39x 19.43x 2.76% 34.24B
Weighted average by Cap. 29.08x 4.06x 17.69x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MATV Stock
  4. Valuation Mativ Holdings, Inc.