Company Valuation: Materion Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,879 1,796 2,686 2,052 2,577 5,365 - -
Change - -4.4% 49.53% -23.61% 25.62% 108.14% - -
Enterprise Value (EV) 2,314 1,796 3,099 2,052 2,577 5,365 5,365 5,365
Change - -22.38% 72.51% -33.79% 25.62% 108.14% 0% 0%
P/E 26.3x 21.1x 28.4x 353x 34.7x 39.1x 31.8x -
PBR 2.61x - - 2.36x 2.73x 5.09x 4.32x -
PEG - 1.2x 2.7x -3.8x 0x 0.5x 1.4x -
Capitalization / Revenue 1.24x 1.02x 1.61x 1.22x 1.44x 2.25x 2.06x 1.93x
EV / Revenue 0x 0x 0x 0x 0x 2.25x 2.06x 1.93x
EV / EBITDA 0x 0x 0x 0x 0x 20x 17.7x -
EV / EBIT 0x 0x 0x 0x 0x 28.1x 23.6x 20.1x
EV / FCF -0x 0x 0x 0x 0x 42.5x 33.8x 20.8x
FCF Yield -0.67% 0.92% 0.73% 0.34% 0.92% 2.35% 2.96% 4.8%
Dividend per Share 2 0.475 0.495 0.515 0.535 0.555 0.575 0.595 -
Rate of return 0.52% 0.57% 0.4% 0.54% 0.45% 0.22% 0.23% -
EPS 2 3.5 4.14 4.58 0.28 3.58 6.59 8.1 -
Distribution rate 13.6% 12% 11.2% 191% 15.5% 8.73% 7.35% -
Net sales 1 1,511 1,757 1,665 1,685 1,787 2,383 2,602 2,783
EBITDA 1 138.4 196 217.7 221.2 217 267.9 303.8 -
EBIT 1 94.3 137.4 153.3 150.1 145.5 190.8 227.4 267
Net income 1 72.47 85.99 95.7 5.888 74.82 138.9 171.2 -
Net Debt 435.3 - 412.9 - - - - -
Reference price 2 91.94 87.51 130.13 98.88 124.32 257.51 257.51 257.51
Nbr of stocks (in thousands) 20,439 20,528 20,642 20,751 20,733 20,834 - -
Announcement Date 17/02/22 16/02/23 15/02/24 19/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.08x - - 0.22% 5.36B
16.7x4x7.19x3.48% 222B
11.75x2.91x6.3x5% 170B
15.25x4.39x7.24x3.12% 101B
13.22x0.41x6.57x3.14% 96.11B
26.77x6.49x17.22x-.--% 66.05B
56.4x3.19x7.82x2.27% 57.82B
15.46x3.14x6.22x0.59% 32.57B
13.7x4.43x6.79x4.32% 30.04B
12.98x4.65x8.22x3.94% 25.48B
Average 22.13x 3.73x 8.17x 2.61% 80.62B
Weighted average by Cap. 18.60x 3.54x 7.78x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MTRN Stock
  4. Valuation Materion Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!