Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 28/11/24 26/11/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51.17M
14.65x1.61x7.32x3.82% 29.88B
10.19x1.13x6.3x3.9% 24.11B
12.42x5.49x9.09x6.72% 10.7B
16.36x1.31x4.12x2.88% 5.96B
43.19x0.72x4.28x3.94% 5.59B
-58.26x1.87x7.87x0% 5.53B
15.81x0.54x5.39x1.53% 4.26B
34.47x4.49x12.22x-.--% 3.35B
Average 11.10x 2.15x 7.07x 2.85% 9.94B
Weighted average by Cap. 11.37x 1.94x 6.98x 3.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.