Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 28/11/24 26/11/25
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 48.14M
12.14x1.32x5.97x4.64% 23.93B
8.61x1.01x5.43x4.59% 21.69B
11.53x5.04x8.92x7.61% 10.31B
14.56x - - 3.56% 4.68B
16.05x0.56x5.47x1.51% 4.27B
7.63x0.6x3.6x6.13% 3.5B
-29.91x1.29x5.46x-.--% 2.84B
Average 5.80x 1.64x 5.81x 4.01% 8.91B
Weighted average by Cap. 9.47x 1.71x 6.07x 4.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.