|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
+15.13% | -50.68% |
| 06-29 | Apple accuses India of 'copy-pasting' rivals' claims in antitrust investigation | RE |
| 06-11 | Match Group, Inc. - Special Call |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 8,841 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 15.98% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,598 | 11,517 | 11,044 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 9.78% | -0.69% | -4.11% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 14.3x | 12.4x | 10.7x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -22.6x | -24.1x | -29x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 1.3x | 0.8x | 0.7x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.55x | 2.45x | 2.31x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.34x | 3.19x | 2.88x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.79x | 8.25x | 7.28x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.3x | 11.2x | 9.8x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.9x | 10.6x | 9.48x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.14% | 9.43% | 10.5% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7921 | 0.8318 | 0.8636 |
| Rate of return | - | - | - | - | 2.35% | 2.09% | 2.19% | 2.28% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.646 | 3.066 | 3.558 |
| Distribution rate | - | - | - | - | 31.9% | 29.9% | 27.1% | 24.3% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,473 | 3,606 | 3,832 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,319 | 1,397 | 1,517 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 943.8 | 1,027 | 1,127 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 643.7 | 708 | 787.4 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,757 | 2,676 | 2,203 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 37.90 | 37.90 | 37.90 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 233,267 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.74x | 5.83x | 10.17x | 0.38% | 1,480B | |
| 39.19x | 10.57x | 24.25x | -.--% | 37.48B | |
| 6.37x | 0.6x | 2.31x | 7.57% | 1.81B | |
| 8.35x | 0.77x | 5.01x | -.--% | 1.47B | |
| -32.71x | 2.17x | 25.74x | -.--% | 873M | |
| 3.17x | 0.78x | 2.36x | -.--% | 428M | |
| -3.45x | - | - | - | 291M | |
| Average | 5.52x | 3.45x | 11.64x | 1.32% | 217.43B | |
| Weighted average by Cap. | 18.21x | 5.94x | 10.51x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- IACI Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
