|
Delayed
Nasdaq
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
+15.13% | -50.68% |
| 08-11 | Bumble eases women-first messaging rule as dating apps seek engagement boost | RE |
| 08-07 | DA Davidson Adjusts Price Target on Match to $45 From $40, Maintains Buy Rating | MT |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 8,558 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 12.27% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,368 | 11,348 | 10,750 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 7.61% | -0.18% | -5.27% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 13.4x | 11.5x | 10.4x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -20.9x | -17.9x | -25x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.8x | 0.7x | 1x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.46x | 2.36x | 2.24x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.27x | 3.14x | 2.81x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.51x | 8.03x | 7x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 11.6x | 10.7x | 9.31x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 9.92x | 10.3x | 9.08x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 10.1% | 9.68% | 11% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7879 | 0.8317 | 0.8602 |
| Rate of return | - | - | - | - | 2.35% | 2.11% | 2.23% | 2.31% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.782 | 3.251 | 3.582 |
| Distribution rate | - | - | - | - | 31.9% | 28.3% | 25.6% | 24% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,480 | 3,619 | 3,828 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,335 | 1,413 | 1,535 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 983.3 | 1,060 | 1,154 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 680.1 | 731.4 | 805.8 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,810 | 2,790 | 2,192 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 37.28 | 37.28 | 37.28 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 229,551 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.69x | 6.03x | 10.58x | 0.36% | 1,516B | |
| 29.58x | 8.15x | 18.31x | -.--% | 30.42B | |
| 13.4x | 3.27x | 8.51x | 2.11% | 8.56B | |
| 6.62x | 0.64x | 2.46x | 7.29% | 1.88B | |
| 8.03x | 0.71x | 4.59x | -.--% | 1.45B | |
| -55.28x | 2.18x | 20.66x | -.--% | 998M | |
| -25.48x | 0.72x | 2.21x | -.--% | 359M | |
| Average | -0.64x | 3.10x | 9.62x | 1.4% | 222.76B | |
| Weighted average by Cap. | 18.79x | 6.04x | 10.71x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- IACI Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
