|
Market Closed -
Sao Paulo
17:28:18 03/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 10.88 BRL | +6.51% |
|
-3.63% | +22.25% |
| 11-03 | UBS Adjusts Price Target on Match to $43 From $38, Maintains Neutral Rating | MT |
| 11-03 | BofA Securities Adjusts Price Target on Match to $43 From $41 | MT |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 8,838 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 15.94% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,593 | 11,465 | 10,960 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 9.74% | -1.11% | -4.4% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 13.8x | 12.5x | 11.4x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -29.5x | -24.2x | -21.8x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.8x | 1.2x | 1.26x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.54x | 2.46x | 2.35x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.33x | 3.19x | 2.91x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.6x | 8.3x | 7.44x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 11.6x | 11.3x | 10.1x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.1x | 10.5x | 9.7x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.9% | 9.54% | 10.3% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7786 | 0.8303 | 0.8672 |
| Rate of return | - | - | - | - | 2.35% | 2.02% | 2.16% | 2.25% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.796 | 3.088 | 3.367 |
| Distribution rate | - | - | - | - | 31.9% | 27.8% | 26.9% | 25.8% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,479 | 3,589 | 3,762 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,348 | 1,381 | 1,473 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 1,003 | 1,019 | 1,088 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 684.9 | 697.2 | 765.7 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,755 | 2,627 | 2,122 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 38.50 | 38.50 | 38.50 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 229,551 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.15x | 6.62x | 14.51x | 0.32% | 3,425B | |
| 20.83x | 6.09x | 10.93x | 0.35% | 1,551B | |
| 33.55x | 15.58x | 24.66x | 0.53% | 573B | |
| 13.48x | 3.58x | 8.3x | 1.51% | 450B | |
| 17.4x | 5.14x | 15.42x | -.--% | 256B | |
| 19.04x | 1.4x | 9.42x | 1.08% | 252B | |
| 96.53x | 12.78x | 68.68x | -.--% | 201B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 45.04x | 5.23x | 34.51x | -.--% | 122B | |
| Average | 31.23x | 6.53x | 22.07x | 0.42% | 774.01B | |
| Weighted average by Cap. | 20.54x | 6.87x | 15.86x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- M1TC34 Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
