|
Market Closed -
NYSE
21:00:02 15/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 191.63 USD | -1.46% |
|
-14.21% | -11.84% |
| 09-21 | MasTec, Inc.(NYSE:MTZ) added to FTSE All-World Index | CI |
| 08-04 | UBS Adjusts MasTec Price Target to $410 From $453, Maintains Buy Rating | MT |
Company Valuation: MasTec, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,685 | 6,566 | 5,868 | 10,609 | 16,877 | 15,417 | - | - |
| Change | - | -1.78% | -10.63% | 80.81% | 59.08% | -8.65% | - | - |
| Enterprise Value (EV) 1 | 8,339 | 9,420 | 8,404 | 12,434 | 18,812 | 18,339 | 17,626 | 16,438 |
| Change | - | 12.96% | -10.79% | 47.96% | 51.3% | -2.51% | -3.89% | -6.74% |
| P/E | 20.7x | 203x | -118x | 66.1x | 42.9x | 31.5x | 20.7x | 13.9x |
| PBR | 2.78x | 2.45x | 2.22x | 3.71x | 5.26x | 3.81x | 3.35x | 3.01x |
| PEG | - | -2.2x | 0x | -0x | 0x | 1.4x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.84x | 0.67x | 0.49x | 0.86x | 1.18x | 0.85x | 0.72x | 0.62x |
| EV / Revenue | 1.05x | 0.96x | 0.7x | 1.01x | 1.32x | 1.01x | 0.82x | 0.66x |
| EV / EBITDA | 8.95x | 12.1x | 9.77x | 12.4x | 16.4x | 11.5x | 8.86x | 6.71x |
| EV / EBIT | 18.5x | 75.3x | 105x | 28.5x | 28.8x | 20.3x | 14.1x | 9.51x |
| EV / FCF | 13.4x | 106x | 17x | 12.8x | 65.8x | 24.7x | 17.3x | 11.8x |
| FCF Yield | 7.47% | 0.94% | 5.88% | 7.82% | 1.52% | 4.04% | 5.79% | 8.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.45 | 0.42 | -0.64 | 2.06 | 5.07 | 6.178 | 9.413 | 13.99 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,952 | 9,778 | 11,996 | 12,303 | 14,299 | 18,196 | 21,509 | 24,731 |
| EBITDA 1 | 931.3 | 780.6 | 860.3 | 1,006 | 1,150 | 1,598 | 1,990 | 2,448 |
| EBIT 1 | 449.7 | 125.1 | 80.11 | 436.4 | 652.6 | 903.8 | 1,252 | 1,729 |
| Net income 1 | 328.8 | 33.35 | -49.95 | 162.8 | 399 | 492.7 | 762 | 1,149 |
| Net Debt 1 | 1,653 | 2,854 | 2,536 | 1,824 | 1,935 | 2,922 | 2,210 | 1,022 |
| Reference price 2 | 92.28 | 85.33 | 75.72 | 136.14 | 217.37 | 194.46 | 194.46 | 194.46 |
| Nbr of stocks (in thousands) | 72,445 | 76,949 | 77,494 | 77,930 | 77,642 | 79,279 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.45x | 1.01x | 11.47x | -.--% | 15.42B | |
| 57.02x | 2.63x | 25.08x | 0.07% | 99.31B | |
| 11.71x | 1.02x | 5.56x | 4.99% | 65.58B | |
| 31.79x | 3.98x | 21.59x | 0.21% | 54.17B | |
| 24.48x | 1.91x | 18.79x | 1.19% | 52.56B | |
| 47.08x | 3.8x | 23.97x | 2.06% | 36.22B | |
| 22.75x | 1.56x | 14.42x | 0.2% | 32.88B | |
| 26.38x | 0.66x | 10.82x | 2.36% | 31.97B | |
| 5.16x | 0.32x | 6.03x | 5.46% | 27.58B | |
| 21.41x | 0.4x | 6.34x | 2.89% | 26.64B | |
| Average | 27.92x | 1.73x | 14.41x | 1.94% | 44.23B | |
| Weighted average by Cap. | 31.50x | 2.01x | 16.31x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTZ Stock
- Valuation MasTec, Inc.
Select your edition
All financial news and data tailored to specific country editions
