Company Valuation: MARTAS Precision Slide Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 477.4 503 492.9 920.7 936.1 1,219
Change - 5.36% -2% 86.79% 1.68% 30.19%
Enterprise Value (EV) 1 658.6 763.4 667.9 1,082 1,053 1,285
Change - 15.92% -12.52% 62% -2.68% 22.07%
P/E 104x 20.8x 13.5x 450x 17.4x 25x
PBR 1.84x 1.89x 1.63x 3.29x 2.87x 3.62x
PEG - 0x 0.3x -4.8x 0x -2.76x
Capitalization / Revenue 1.73x 1.19x 1.25x 3.11x 2.45x 3.22x
EV / Revenue 2.39x 1.81x 1.69x 3.65x 2.76x 3.4x
EV / EBITDA 31.3x 14.7x 10.6x 44.6x 13.8x 17.5x
EV / EBIT 337x 23.3x 15.7x 182x 17.6x 21.8x
EV / FCF 117x -10.9x 8.81x 25x 23.7x 15.4x
FCF Yield 0.86% -9.19% 11.3% 4% 4.22% 6.5%
Dividend per Share 2 0.947 - 1.42 0.4167 2.2 2.3
Rate of return 3.57% - 5.18% 0.81% 4.23% 3.4%
EPS 2 0.2557 1.345 2.036 0.1136 2.98 2.71
Distribution rate 370% - 69.8% 367% 73.8% 84.9%
Net sales 1 275.7 422.3 394.2 296 381.9 378
EBITDA 1 21.03 51.83 62.94 24.26 76.57 73.56
EBIT 1 1.953 32.72 42.56 5.936 59.86 59.08
Net income 1 4.639 24.24 36.68 2.089 53.65 48.83
Net Debt 1 181.2 260.5 175 161.2 116.8 66.5
Reference price 2 26.52 27.94 27.41 51.14 52.00 67.70
Nbr of stocks (in thousands) 18,004 18,004 17,979 18,005 18,003 18,003
Announcement Date 28/04/21 26/04/22 26/04/23 26/04/24 29/04/25 22/04/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 55.43M
31.11x5.52x20.13x0.84% 121B
33.43x5.29x20.06x1.6% 95.61B
28.62x3.27x18.89x0.73% 62.68B
40.2x6.27x27.65x1.9% 58.53B
38.8x7.86x23x-.--% 56.39B
27.11x4.99x17.47x2.22% 35.39B
20.93x1.79x12.9x2.24% 30.46B
31.31x4.1x15.45x0.11% 30.18B
19.41x3.31x10.6x1.57% 26.94B
Average 30.10x 4.71x 18.46x 1.24% 51.77B
Weighted average by Cap. 31.63x 5.09x 19.75x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MARTAS Precision Slide Co.,Ltd

Historical PBR trend

Valuation ratios - PBR - MARTAS Precision Slide Co.,Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MARTAS Precision Slide Co.,Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MARTAS Precision Slide Co.,Ltd

  1. Stock Market
  2. Stocks
  3. 6705 Stock
  4. Valuation MARTAS Precision Slide Co.,Ltd