Company Valuation: MarineMax, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,055 641.5 719.1 787.2 543.7 1,159 - -
Change - -39.2% 12.1% 9.46% -30.93% 113.2% - -
Enterprise Value (EV) 1,055 641.5 719.1 787.2 543.7 1,159 1,159 1,159
Change - -39.2% 12.1% 9.46% -30.93% 113.2% 0% 0%
P/E 7.16x 3.37x 6.74x 21.4x -17.7x 252x 37x -
PBR - - - - - - - -
PEG - 0.1x -0.2x -0.3x 0x -2x 0x -
Capitalization / Revenue 0.51x 0.28x 0.3x 0.32x 0.24x 0.53x 0.51x 0.48x
EV / Revenue 0x 0x 0x 0x 0x 0.53x 0.51x 0.48x
EV / EBITDA 0x 0x 0x 0x 0x 9.95x 8.36x 7.41x
EV / EBIT 0x 0x 0x 0x 0x 15.9x 10.9x 8.34x
EV / FCF 0x 0x -0x -0x - 6.35x - -
FCF Yield 33% 2.83% -40% -10.9% - 15.8% - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.78 8.84 4.87 1.65 -1.43 0.208 1.42 -
Distribution rate - - - - - - - -
Net sales 1 2,063 2,308 2,395 2,431 2,309 2,197 2,293 2,426
EBITDA 1 225.1 289.4 239.5 160.2 109.8 116.5 138.6 156.4
EBIT 1 209.5 270 203.4 128.2 34.02 73.02 106.4 139
Net income 1 155 198 109.3 38.07 -31.63 5.038 33.38 -
Net Debt - - - - - - - -
Reference price 2 48.52 29.79 32.82 35.27 25.33 52.48 52.48 52.48
Nbr of stocks (in thousands) 21,745 21,534 21,910 22,318 21,464 22,087 - -
Announcement Date 26/10/21 27/10/22 26/10/23 31/10/24 13/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
252.31x - - -.--% 1.16B
33.71x2.21x13.58x1.97% 9.83B
17.89x1.53x12.78x2.64% 7.08B
-211.04x10.09x-742.4x - 6.99B
20.58x2.1x12.09x1.14% 4.82B
16.7x1.03x8.23x2.6% 4.39B
33.24x0.87x7.91x1.16% 4.26B
16.93x0.63x7.46x2.99% 3.65B
19.24x2.01x8.59x3.65% 3.93B
19.22x0.42x7.47x3.03% 3.64B
Average 21.88x 2.32x -73.81x 2.13% 4.97B
Weighted average by Cap. -4.09x 2.74x -97.75x 2.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MarineMax, Inc.

Historical PBR trend

Valuation ratios - PBR - MarineMax, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MarineMax, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MarineMax, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - MarineMax, Inc.
  1. Stock Market
  2. Stocks
  3. HZO Stock
  4. Valuation MarineMax, Inc.