|
Market Closed -
Euronext Paris
16:55:00 15/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 19.76 EUR | -1.69% |
|
-0.60% | +2.38% |
| 09-22 | HD Construction Equipment, Manitou Form Sales Partnership | MT |
| 09-21 | Manitou Group And HD Construction Equipment Announce Cross-Distribution Partnership For Dedicated Construction Ranges | CI |
Company Valuation: Manitou BF
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 949 | 887.7 | 642.1 | 738.6 | 756.1 | - | - |
| Change | - | -10% | -6.46% | -27.67% | 15.02% | 2.38% | - | - |
| Enterprise Value (EV) 1 | 1,060 | 1,170 | 1,285 | 1,046 | 989 | 1,039 | 1,052 | 1,046 |
| Change | - | 10.35% | 9.87% | -18.58% | -5.48% | 5.08% | 1.23% | -0.57% |
| P/E | 12.1x | 17.3x | 6.19x | 5.28x | 10.8x | 8.23x | 7.33x | 6.56x |
| PBR | 1.41x | 1.2x | 0.99x | 0.66x | 0.76x | 0.73x | 0.69x | 0.64x |
| PEG | - | -0.5x | 0x | -0.3x | -0.2x | 0.2x | 0.6x | 0.6x |
| Capitalization / Revenue | 0.56x | 0.4x | 0.31x | 0.24x | 0.29x | 0.27x | 0.27x | 0.26x |
| EV / Revenue | 0.57x | 0.5x | 0.45x | 0.39x | 0.39x | 0.38x | 0.37x | 0.35x |
| EV / EBITDA | 5.97x | 8.38x | 4.72x | 3.82x | 4.32x | 4.35x | 3.91x | 3.65x |
| EV / EBIT | 8.57x | 13.8x | 6.07x | 5.26x | 6.93x | 6.88x | 5.92x | 5.41x |
| EV / FCF | 12x | 51.7x | -8.15x | 7.63x | 7.5x | 161x | 23.2x | 16x |
| FCF Yield | 8.34% | 1.93% | -12.3% | 13.1% | 13.3% | 0.62% | 4.31% | 6.26% |
| Dividend per Share 2 | 0.8 | 0.63 | 1.35 | 1.25 | 0.75 | 0.8593 | 1.092 | 1.203 |
| Rate of return | 2.9% | 2.54% | 5.82% | 7.45% | 3.89% | 4.35% | 5.53% | 6.09% |
| EPS 2 | 2.27 | 1.43 | 3.75 | 3.18 | 1.79 | 2.401 | 2.696 | 3.013 |
| Distribution rate | 35.2% | 44.1% | 36% | 39.3% | 41.9% | 35.8% | 40.5% | 39.9% |
| Net sales 1 | 1,875 | 2,362 | 2,871 | 2,657 | 2,564 | 2,754 | 2,849 | 2,951 |
| EBITDA 1 | 177.5 | 139.5 | 272.3 | 274.1 | 229.1 | 238.8 | 269.2 | 286.6 |
| EBIT 1 | 123.7 | 84.64 | 211.6 | 199 | 142.6 | 151.1 | 177.8 | 193.3 |
| Net income 1 | 86.76 | 54.72 | 143.4 | 121.9 | 68.42 | 88.82 | 111.8 | 126.8 |
| Net Debt 1 | 5.543 | 220.7 | 397.4 | 404.2 | 250.4 | 283.1 | 295.9 | 289.9 |
| Reference price 2 | 27.55 | 24.80 | 23.20 | 16.78 | 19.30 | 19.76 | 19.76 | 19.76 |
| Nbr of stocks (in thousands) | 38,271 | 38,265 | 38,263 | 38,266 | 38,268 | 38,265 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 06/03/24 | 05/03/25 | 13/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.37x | 0.38x | 4.41x | 4.28% | 855M | |
| 27.99x | 4.77x | 21.3x | 0.83% | 344B | |
| 35.91x | 5.58x | 30.41x | 1.01% | 175B | |
| 15.4x | 1.18x | 7.59x | 4.78% | 64.45B | |
| 18.24x | 1.69x | 13.71x | 2.99% | 57.14B | |
| 30.66x | 4.3x | 18.19x | 0.43% | 48.39B | |
| 16.53x | 1.67x | 9.56x | 2.62% | 41.46B | |
| 11.15x | 1.05x | 10.49x | 4.69% | 34.48B | |
| 32.69x | 4.74x | 18.89x | 1.53% | 30.68B | |
| 12.75x | 0.42x | 4.37x | 3.86% | 26.83B | |
| Average | 20.97x | 2.58x | 13.89x | 2.7% | 82.39B | |
| Weighted average by Cap. | 26.55x | 3.96x | 19.76x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTU Stock
- Valuation Manitou BF
Select your edition
All financial news and data tailored to specific country editions
