Company Valuation: Mangalam Global Enterprise Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,149 5,355 2,009 2,833 4,989 3,661
Change - 366.05% -62.48% 41.02% 76.11% -26.62%
Enterprise Value (EV) 1 2,055 6,706 4,522 4,830 7,226 5,773
Change - 226.37% -32.56% 6.81% 49.6% -20.11%
P/E 19.3x 127x 16.1x 14x 21x 8.11x
PBR 1.67x 6.98x 1.76x 2.04x 2.48x 1.48x
PEG - -4.4x 0x 0.3x 7.35x 0.1x
Capitalization / Revenue 0.12x 0.42x 0.14x 0.15x 0.22x 0.11x
EV / Revenue 0.21x 0.52x 0.32x 0.26x 0.32x 0.17x
EV / EBITDA 20.9x 82.4x 17x 14x 16x 9.49x
EV / EBIT 26.4x 105x 17.6x 14.8x 16.8x 9.87x
EV / FCF -2.96x -22.7x -3.46x -31.9x -8.85x -29.1x
FCF Yield -33.8% -4.4% -28.9% -3.13% -11.3% -3.44%
Dividend per Share 2 0.1 0.1 0.01 0.01 0.01 0.01
Rate of return 2.18% 0.47% 0.14% 0.1% 0.07% 0.09%
EPS 2 0.2374 0.1684 0.45 0.7 0.72 1.37
Distribution rate 42.1% 59.4% 2.22% 1.43% 1.39% 0.73%
Net sales 1 9,595 12,773 14,252 18,388 22,815 33,845
EBITDA 1 98.5 81.42 265.2 345.1 450.4 608.1
EBIT 1 77.73 63.96 256.3 325.8 429.5 584.9
Net income 1 57.93 43.03 127 202.1 231 452.2
Net Debt 1 905.6 1,351 2,513 1,997 2,237 2,112
Reference price 2 4.58 21.34 7.25 9.82 15.14 11.11
Nbr of stocks (in thousands) 250,861 250,861 277,111 288,361 329,556 329,556
Announcement Date 25/06/21 01/07/22 01/08/23 30/04/24 07/07/25 04/07/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 60.15M
21.64x2.92x14.41x3.79% 258B
19.45x2.5x14.87x3.29% 79.81B
17.3x1.78x10.17x3.63% 46.24B
14.09x0.51x9.1x2.74% 36.73B
18.57x2.98x11.95x3.6% 32.2B
35.17x3.04x17.74x1.05% 31.07B
26.06x5.48x17.47x3.22% 29.69B
-8.42x1.84x9.2x6.71% 28.34B
18.35x1.75x12.39x4.65% 27.95B
Average 18.02x 2.53x 13.03x 3.63% 56.99B
Weighted average by Cap. 19.63x 2.65x 13.63x 3.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mangalam Global Enterprise Limited

Historical PBR trend

Valuation ratios - PBR - Mangalam Global Enterprise Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mangalam Global Enterprise Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mangalam Global Enterprise Limited

  1. Stock Market
  2. Stocks
  3. MGEL Stock
  4. Valuation Mangalam Global Enterprise Limited