Company Valuation: Mamba Exploration Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 12.5 5.915 4.33 2.761 3.542 6.825
Change - -52.68% -26.8% -36.23% 28.28% 92.7%
Enterprise Value (EV) 1 6.9 2.585 3.675 1.986 3.046 5.666
Change - -62.54% 42.17% -45.95% 53.39% 86%
P/E -6.1x -3.73x -1.41x -1.3x -0.92x -6.37x
PBR 1.3x 0.73x 0.83x 0.39x 0.68x 0.88x
PEG - 0.2x -0x 0x -0.1x 0.1x
Capitalization / Revenue - - 116,308,486x 50,106,774x 51,787,221x 37,470,961x
EV / Revenue - - - - - -
EV / EBITDA -6.11x -1.65x -2.64x -2.23x -2.8x -9.3x
EV / EBIT -5.97x -1.62x -1.2x -1.58x -1x -7.74x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0336 -0.026 -0.0503 -0.0115 -0.013 -0.002199
Distribution rate - - - - - -
Net sales - - 0.0372 0.0551 0.0684 0.1822
EBITDA 1 -1.129 -1.565 -1.394 -0.8892 -1.089 -0.6093
EBIT 1 -1.156 -1.598 -3.065 -1.254 -3.048 -0.7322
Net income 1 -1.147 -1.581 -3.065 -1.254 -3.048 -0.7322
Net Debt 1 -5.602 -3.331 -0.6553 -0.7752 -0.4957 -1.159
Reference price 2 0.2050 0.0970 0.0710 0.0150 0.0120 0.0140
Nbr of stocks (in thousands) 60,983 60,983 60,983 184,082 295,166 487,532
Announcement Date 24/09/21 30/09/22 29/09/23 27/09/24 23/09/25 29/09/26
1AUD in Million2AUD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 19.67M
16.31x3.79x6.88x3.59% 212B
11.32x2.65x5.84x5.28% 154B
15.6x4.49x7.41x3.05% 103B
12.06x0.39x6.26x3% 91.3B
26.37x6.21x16.57x-.--% 62.06B
100.58x3.15x7.81x1.15% 57.85B
14.91x3.05x5.99x0.55% 31.71B
12.3x3.99x6.04x4.98% 26.73B
11.93x4.32x7.52x3.99% 24.04B
Average 24.60x 3.56x 7.81x 2.84% 76.36B
Weighted average by Cap. 21.56x 3.39x 7.48x 3.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mamba Exploration Limited

Historical PBR trend

Valuation ratios - PBR - Mamba Exploration Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mamba Exploration Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mamba Exploration Limited

  1. Stock Market
  2. Stocks
  3. M24 Stock
  4. Valuation Mamba Exploration Limited