Company Valuation: Maha Rashtra Apex Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 928 1,317 1,255 1,860 1,466 701.8
Change - 41.91% -4.71% 48.23% -21.21% -52.12%
Enterprise Value (EV) 1 1,150 1,524 1,394 2,032 1,609 846.9
Change - 32.58% -8.54% 45.77% -20.79% -47.38%
P/E 2.75x 98.4x -3x 0.54x 0.44x -10.2x
PBR 0.62x 0.88x 1.11x 0.4x 0.31x 0.15x
PEG - -1x 0x -0x -0.14x 0x
Capitalization / Revenue 11.1x 16.4x 14.4x 19.6x 19.5x 16x
EV / Revenue 13.7x 19x 16x 21.5x 21.4x 19.3x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 23.93 0.95 -29.72 245.8 238.2 -4.873
Distribution rate - - - - - -
Net sales 1 83.66 80.18 87.02 94.69 75.2 43.85
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 337.2 13.42 -418.8 3,464 3,357 -68.67
Net Debt 1 221.6 207.2 139.1 171.9 143.9 145.1
Reference price 2 65.85 93.45 89.05 132.00 104.00 49.80
Nbr of stocks (in thousands) 14,092 14,092 14,092 14,092 14,092 14,092
Announcement Date 17/09/21 07/09/22 05/09/23 04/09/24 02/09/25 01/08/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.03M
26.09x17.09x - 0.67% 70.43B
33.38x4.64x15.57x-.--% 38.82B
26.22x5.21x25.82x0.07% 33.75B
18.7x12.53x24.33x1.07% 27.57B
8.36x1.96x3.68x1.63% 25.57B
30.66x4.43x13.36x-.--% 23.74B
23.63x18.96x44.74x0.15% 16.78B
22.79x22.64x - 0.23% 16.41B
Average 23.73x 10.93x 21.25x 0.48% 28.12B
Weighted average by Cap. 24.68x 10.87x 19.90x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MAHAPEXLTD Stock
  4. Valuation Maha Rashtra Apex Corporation Limited