Market Closed -
Nasdaq Stockholm
16:16:04 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
8.52
SEK
|
-0.47%
|
|
-2.74%
|
-38.79%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
499.1
|
386.9
|
555.4
|
846.5
|
509.8
|
403.8
|
Enterprise Value (EV)
1 |
302.1
|
217.4
|
449.1
|
796.6
|
424.4
|
310.4
|
P/E ratio
|
-7.8
x
|
-28.1
x
|
-32
x
|
128
x
|
46.9
x
|
762
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.11
x
|
1.97
x
|
2.26
x
|
2.63
x
|
1.42
x
|
1.02
x
|
EV / Revenue
|
1.28
x
|
1.11
x
|
1.83
x
|
2.48
x
|
1.18
x
|
0.78
x
|
EV / EBITDA
|
-36
x
|
-13.6
x
|
-35.3
x
|
48
x
|
18.7
x
|
25.9
x
|
EV / FCF
|
-2.46
x
|
-8.31
x
|
47
x
|
53.3
x
|
14.8
x
|
18.2
x
|
FCF Yield
|
-40.6%
|
-12%
|
2.13%
|
1.88%
|
6.75%
|
5.48%
|
Price to Book
|
1.45
x
|
1.17
x
|
1.78
x
|
2.62
x
|
1.52
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
26,321
|
26,321
|
26,321
|
26,495
|
26,495
|
26,495
|
Reference price
2 |
18.96
|
14.70
|
21.10
|
31.95
|
19.24
|
15.24
|
Announcement Date
|
27/11/18
|
18/12/19
|
17/12/20
|
15/12/21
|
20/12/22
|
07/12/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
236.8
|
196.6
|
245.7
|
321.6
|
358.3
|
395.9
|
EBITDA
1 |
-8.388
|
-15.99
|
-12.71
|
16.6
|
22.71
|
11.97
|
EBIT
1 |
-16.58
|
-21.25
|
-18.54
|
3.977
|
9.507
|
-1.137
|
Operating Margin
|
-7%
|
-10.81%
|
-7.55%
|
1.24%
|
2.65%
|
-0.29%
|
Earnings before Tax (EBT)
1 |
-65.23
|
-17.22
|
-22.64
|
6.263
|
17.38
|
0.881
|
Net income
1 |
-59.8
|
-13.75
|
-17.37
|
7.027
|
11.3
|
0.561
|
Net margin
|
-25.25%
|
-6.99%
|
-7.07%
|
2.18%
|
3.15%
|
0.14%
|
EPS
2 |
-2.431
|
-0.5224
|
-0.6594
|
0.2500
|
0.4100
|
0.0200
|
Free Cash Flow
1 |
-122.8
|
-26.15
|
9.547
|
14.95
|
28.65
|
17.01
|
FCF margin
|
-51.83%
|
-13.3%
|
3.89%
|
4.65%
|
8%
|
4.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
90.06%
|
126.17%
|
142.05%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
212.77%
|
253.49%
|
3,031.66%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/11/18
|
18/12/19
|
17/12/20
|
15/12/21
|
20/12/22
|
07/12/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
197
|
170
|
106
|
49.9
|
85.3
|
93.4
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-123
|
-26.2
|
9.55
|
15
|
28.7
|
17
|
ROE (net income / shareholders' equity)
|
-27%
|
-4.07%
|
-5.39%
|
2.21%
|
3.43%
|
0.17%
|
ROA (Net income/ Total Assets)
|
-3.72%
|
-3.34%
|
-2.94%
|
0.56%
|
1.27%
|
-0.16%
|
Assets
1 |
1,609
|
411.6
|
591.6
|
1,256
|
891.5
|
-353.7
|
Book Value Per Share
2 |
13.10
|
12.60
|
11.90
|
12.20
|
12.70
|
12.80
|
Cash Flow per Share
2 |
8.670
|
7.030
|
6.070
|
3.610
|
4.750
|
4.620
|
Capex
1 |
1.01
|
4.37
|
5.1
|
2.23
|
0.67
|
0.36
|
Capex / Sales
|
0.42%
|
2.22%
|
2.08%
|
0.69%
|
0.19%
|
0.09%
|
Announcement Date
|
27/11/18
|
18/12/19
|
17/12/20
|
15/12/21
|
20/12/22
|
07/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -38.79% | 20.87M | | -5.43% | 27.16B | | +24.05% | 23.73B | | +2.71% | 2.51B | | +99.87% | 2.14B | | -23.48% | 1.86B | | -50.54% | 1.57B | | +10.49% | 1.42B | | +4.29% | 1.32B | | -14.31% | 1.31B |
Mobile Application Software
|