|
End-of-day quote
HANOI S.E.
19/08/2026
|
5-day change | 1st Jan Change | ||
| 12,000.00 VND | -4.00% |
|
+0.84% | +3.13% |
Company Valuation: Macstar Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 310,365 | 290,680 |
| Change | - | -6.34% |
| Enterprise Value (EV) 1 | 166,450 | -325,902 |
| Change | - | -295.8% |
| P/E | 6.6x | 5.7x |
| PBR | 1.32x | 1.12x |
| PEG | - | 0.68x |
| Capitalization / Revenue | 2.49x | 1.15x |
| EV / Revenue | 1.34x | -1.28x |
| EV / EBITDA | 442x | -25.3x |
| EV / EBIT | -25.9x | 219x |
| EV / FCF | -3.95x | 3.79x |
| FCF Yield | -25.3% | 26.4% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 1,883 | 2,041 |
| Distribution rate | - | - |
| Net sales 1 | 124,491 | 253,625 |
| EBITDA 1 | 376.4 | 12,859 |
| EBIT 1 | -6,426 | -1,490 |
| Net income 1 | 48,986 | 53,241 |
| Net Debt 1 | -143,914 | -616,582 |
| Reference price 2 | 12,424.24 | 11,636.36 |
| Nbr of stocks (in thousands) | 24,981 | 24,980 |
| Announcement Date | 17/03/26 | 17/03/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.16M | |
| 9.06x | 0.71x | 3.39x | 3.85% | 45.65B | |
| 8.97x | 0.65x | 2.55x | 4.72% | 36.29B | |
| 38.69x | 1.36x | 8.19x | 1.57% | 27.89B | |
| 12.69x | 4.74x | 8.79x | 3.53% | 22.31B | |
| 11.52x | 1.45x | 11.07x | 3.92% | 17.14B | |
| 11.56x | 0.86x | 3.82x | 3.19% | 14.72B | |
| 11.98x | 3.91x | 10.13x | 6.85% | 15.28B | |
| 10.35x | 2.18x | 14.91x | 2.94% | 15.1B | |
| 10.4x | 0.85x | 4.11x | 4.78% | 14.06B | |
| Average | 13.91x | 1.86x | 7.44x | 3.93% | 20.85B | |
| Weighted average by Cap. | 14.17x | 1.64x | 6.50x | 3.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAC Stock
- Valuation Macstar Group Corporation
Select your edition
All financial news and data tailored to specific country editions
