Valuation MacroAsia Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 07:59:18 30/06/2026 BST			5-day change	1st Jan Change
3.780 ^PHP	-3.08%		-3.08%	-12.90%

06-16	MacroAsia Corporation Announces Expansion Of Philippine Operations With New Base Maintenance Facility At Clark International Airport	CI
05-13	Macroasia Corp says Lufthansa Technik Philippines signed a lease contract with new Naia Infra Corp	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,847	10,287	8,207	7,375	-	-
Change	-	31.08%	-20.22%	-10.14%	-	-
Enterprise Value (EV) ¹	7,847	9,434	8,270	7,416	7,419	7,356
Change	-	20.22%	-12.34%	-10.32%	0.04%	-0.85%
P/E	9.24x	9.22x	5.71x	7.65x	6.96x	6.19x
PBR	-	1.46x	0.97x	0.87x	0.83x	-
PEG	-	0.3x	0.2x	-0.2x	0.71x	0.5x
Capitalization / Revenue	-	1.09x	0.82x	0.7x	0.62x	0.62x
EV / Revenue	-	1x	0.83x	0.71x	0.62x	0.62x
EV / EBITDA	-	4.64x	11x	12.2x	12.4x	10.8x
EV / EBIT	-	5.64x	24.2x	47.4x	7.9x	39.6x
EV / FCF	-	24.3x	-13.7x	-12.1x	-25.2x	38.7x
FCF Yield	-	4.12%	-7.32%	-8.3%	-3.97%	2.59%
Dividend per Share ²	-	0.11	-	0.2	0.21	0.23
Rate of return	-	2.02%	-	5.13%	5.38%	5.9%
EPS ²	0.449	0.59	0.76	0.51	0.56	0.63
Distribution rate	-	18.6%	-	39.2%	37.5%	36.5%
Net sales ¹	-	9,442	9,961	10,519	11,894	11,826
EBITDA ¹	-	2,035	751.3	606.8	598.9	682.5
EBIT ¹	-	1,673	341.7	156.3	939	185.8
Net income ¹	851.1	1,123	1,441	965.7	1,059	1,196
Net Debt ¹	-	-852.7	62.8	41.4	44.5	-18.7
Reference price ²	4.150	5.440	4.340	3.900	3.900	3.900
Nbr of stocks (in thousands)	1,890,958	1,890,958	1,890,958	1,890,958	-	-
Announcement Date	02/04/24	04/04/25	07/04/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MACROASIA CORPORATION	7.65x	0.71x	12.22x	5.13%	120M
AENA S.M.E., S.A.	17.62x	6.82x	11.39x	4.43%	46.8B
GRUPO AEROPORTUARIO DEL PACÍFICO, S.A.B. DE C.V.	19.94x	6.3x	12.03x	4.41%	15.12B
AÉROPORTS DE PARIS	18.76x	2.96x	8.75x	3.3%	12.94B
GMR AIRPORTS LIMITED	688.35x	10.08x	25.11x	-.--%	12.22B
FLUGHAFEN ZÜRICH AG	24.74x	6.57x	11.9x	2.97%	9.61B
GRUPO AEROPORTUARIO DEL SURESTE, S. A. B. DE C. V.	12.95x	4.24x	7.88x	5.1%	9.21B
SHANGHAI INTERNATIONAL AIRPORT CO., LTD.	21.55x	2.85x	6.5x	2.29%	8.52B
AUCKLAND INTERNATIONAL AIRPORT LIMITED	45.52x	16.56x	23.25x	1.57%	8.15B
SATS LTD.	23.41x	1.6x	8.87x	1.33%	5.21B
Average	88.05x	5.87x	12.79x	3.05%	12.79B
Weighted average by Cap.	84.55x	6.61x	12.62x	3.38%