Valuation LXP Industrial Trust

Stocks

Market Closed - NYSE Other stock markets 21:00:02 12/06/2026 BST			5-day change	1st Jan Change
53.04 ^USD	+0.86%		+1.59%	+6.98%

06-01	LXP Industrial Trust Provides Earnings Guidance for the Year Ended December 31, 2026	CI
06-01	LXP Industrial Trust Revises 2026 Adjusted FFO Guidance	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,127	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	6.61%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,438	4,531	4,582
Change	-	-26.68%	6.63%	-13.74%	4%	10.56%	2.1%	1.12%
P/E Ratio	11.7x	26.4x	124x	62.5x	27.2x	624x	113x	85.5x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.71x	1.86x	2.07x
PEG	-	-0.4x	-1.6x	1x	0x	-6.5x	0x	2.7x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	9.08x	8.51x	7.9x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	12.9x	12.3x	11.6x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	18x	17.1x	15.9x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	108x	88.2x	73.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.82	2.932	3.115
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	5.32%	5.53%	5.87%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.085	0.47	0.62
Distribution rate	33%	128%	631%	404%	150%	3,318%	624%	502%
Net sales ¹	344	321.2	340.5	358.5	350.2	344.2	367.3	395.6
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	246.2	264.8	288.3
EBIT ¹	84.08	47.09	62.25	65.04	49.16	41.09	51.4	62.23
Net income ¹	375.8	107.3	23.86	37.92	106.5	-0.5215	16.41	3
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,311	1,404	1,455
Reference price ²	78.10	50.10	49.60	40.60	49.58	53.04	53.04	53.04
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,953	-	-
Announcement Date	24/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LXP INDUSTRIAL TRUST	624x	12.89x	18.02x	5.32%	3.13B
PROLOGIS, INC.	42.59x	20.07x	26.37x	2.88%	139B
GOODMAN GROUP	26.08x	20.97x	24.07x	0.96%	45.46B
EASTGROUP PROPERTIES, INC.	35.14x	16.11x	22.79x	3.09%	11.02B
FIRST INDUSTRIAL REALTY TRUST, INC.	27.74x	13.73x	20.37x	3.11%	8.43B
REXFORD INDUSTRIAL REALTY, INC.	28.12x	11.28x	15.96x	4.97%	7.86B
FIBRA PROLOGIS	18.74x	13.81x	18.09x	4.34%	7.76B
STAG INDUSTRIAL, INC.	34.7x	11.81x	16.14x	3.97%	7.41B
TERRENO REALTY CORPORATION	34.41x	16.02x	24.17x	3.15%	7.15B
WAREHOUSES DE PAUW SA	10.85x	18.45x	18.85x	5.8%	6.03B
Average	88.24x	15.51x	20.48x	3.76%	24.29B
Weighted average by Cap.	43.63x	18.85x	24.30x	2.8%