Valuation LXP Industrial Trust NYSE

Stocks

Market Closed - NYSE 21:10:00 12/08/2026 BST			5-day change	1st Jan Change
49.01 ^USD	-0.18%		+0.12%	+4.06%

08-06	Jefferies Downgrades LXP Industrial Trust to Hold From Buy, Adjusts Price Target to $61 From $62	MT
07-29	Tranche Update on LXP Industrial Trust's Equity Buyback Plan announced on July 2, 2015.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,579	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	22.01%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,857	4,945	4,990
Change	-	-26.68%	6.63%	-13.74%	4%	21%	1.81%	0.91%
P/E	11.7x	26.4x	124x	62.5x	27.2x	1,046x	138x	134x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.92x	2.1x	2.33x
PEG	-	-0.4x	-1.6x	1x	0x	-10.8x	0x	41.39x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	10.2x	9.63x	8.96x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	13.8x	13.3x	12.5x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	19.3x	18.3x	17x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	106x	84.3x	71.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.827	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.66%	4.79%	5%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.058	0.4383	0.4525
Distribution rate	33%	128%	631%	404%	150%	4,871%	663%	671%
Net sales ¹	344	321.2	340.5	358.5	350.2	351.4	371.5	399.2
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	251.5	269.6	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	4.416	19.36	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,278	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	60.70	60.70	60.70
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,957	-	-
Announcement Date	24/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROLOGIS, INC.	41.89x	19.48x	24.41x	3.07%	133B
GOODMAN GROUP	24.75x	20.07x	22.93x	1.01%	43.25B
EASTGROUP PROPERTIES, INC.	33.95x	15.94x	22.55x	3.16%	10.82B
FIRST INDUSTRIAL REALTY TRUST, INC.	24.66x	13.82x	20.21x	3.16%	8.35B
REXFORD INDUSTRIAL REALTY, INC.	601.36x	9.03x	12.77x	4.85%	8.05B
TERRENO REALTY CORPORATION	32.43x	16.62x	25.3x	3.2%	7.44B
FIBRA PROLOGIS	21.33x	13.08x	18.14x	4.54%	7.23B
STAG INDUSTRIAL, INC.	33.48x	11.51x	15.71x	4.21%	7.08B
TRITAX BIG BOX REIT PLC	8.92x	20.02x	22.75x	5.19%	6.44B
Average	91.42x	15.51x	20.53x	3.6%	25.69B
Weighted average by Cap.	55.04x	18.34x	23.01x	2.9%