Valuation LVMH London S.E.

Stocks

Market Closed - London S.E. Other stock markets 16:30:00 22/06/2026 BST			Pre-market 06:59:39
484.00 ^EUR	-3.71%		478.35	-1.17%

06:33am	Avolta Snaps Up DFS Duty-Free Business in Japan's Okinawa	DJ
05:48am	Avolta to Buy LVMH's Travel Retail Business' Operations in Japan	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	238,938	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-25.18%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	262,552	259,185	254,784
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-24.32%	-1.28%	-1.7%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21.9x	18.9x	17.1x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.34x	3.07x	2.84x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	53.17x	1.2x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.96x	2.81x	2.66x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.25x	3.05x	2.83x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.7x	9.69x	8.98x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15x	13.6x	12.4x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.7x	20.5x	18x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.41%	4.89%	5.54%
Dividend per Share ²	7	12	13	13	13	12.91	14.11	15.41
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.68%	2.93%	3.2%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.94	25.53	28.13
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.8%	55.3%	54.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,810	85,028	89,983
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,513	26,735	28,368
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,521	19,093	20,611
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,908	12,677	14,024
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,614	20,247	15,846
Reference price ²	727.00	679.90	733.60	635.50	645.00	481.35	481.35	481.35
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RALPH LAUREN CORPORATION	22.39x	2.89x	14.72x	0.93%	24.46B
MONCLER S.P.A.	21.46x	4.09x	9.99x	2.65%	15.92B
LULULEMON ATHLETICA INC.	9.55x	0.9x	4.32x	-.--%	11.97B
GILDAN ACTIVEWEAR INC.	13.79x	2.12x	8.94x	1.96%	9.64B
LEVI STRAUSS & CO.	15.42x	1.53x	10.02x	2.45%	9.08B
V.F. CORPORATION	16.24x	1x	9.48x	2.12%	6.67B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.3x	1.27x	5.55x	8.15%	5.71B
LI NING COMPANY LIMITED	11.6x	0.52x	3.06x	4.33%	5.18B
Average	15.09x	1.79x	8.26x	2.83%	11.08B
Weighted average by Cap.	16.97x	2.23x	9.69x	2.14%