Valuation LVMH London S.E.

Stocks

Real-time Estimate Tradegate 16:16:38 26/08/2026 BST			5-day change	1st Jan Change
454.08 ^EUR	+0.48%		-0.64%	-29.54%

08-20	Fmr. LVMH Exec. Brown on Estee Comeback, Consumer Trends	MT
08-20	Europe's STOXX 600 slips on inflation fears	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	222,240	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-30.41%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	246,016	242,579	239,060
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-29.09%	-1.4%	-1.45%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	20x	17.7x	16x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.13x	2.88x	2.67x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.16x	1.3x	1.5x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.74x	2.6x	2.46x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.04x	2.84x	2.65x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.1x	9.31x	8.47x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	13.9x	12.7x	11.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	21.5x	18.5x	17.3x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.66%	5.4%	5.77%
Dividend per Share ²	7	12	13	13	13	13.09	14.12	15.16
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.9%	3.13%	3.36%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.56	25.52	28.17
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58%	55.3%	53.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,997	85,330	90,327
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,270	26,063	28,213
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,657	19,141	20,664
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,255	12,660	13,970
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	450.70	450.70	450.70
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	19.98x	3.04x	10.14x	2.9%	259B
RALPH LAUREN CORPORATION	19.61x	2.58x	13.06x	1.06%	21.6B
MONCLER S.P.A.	19.76x	3.78x	9.33x	2.93%	14.98B
LULULEMON ATHLETICA INC.	10.78x	1.04x	5.02x	-.--%	13.44B
GILDAN ACTIVEWEAR INC.	20.03x	2.24x	8.82x	1.86%	10.1B
LEVI STRAUSS & CO.	13.7x	1.39x	9.07x	2.83%	8.12B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.49x	1.37x	5.99x	7.45%	6.65B
V.F. CORPORATION	12.75x	0.86x	8.19x	2.62%	5.44B
Average	15.89x	2.04x	8.70x	2.71%	42.46B
Weighted average by Cap.	19.13x	2.83x	9.91x	2.73%