Company Valuation: LVMH

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 257,166 366,252 340,700 366,368 317,588 350,310 - -
Change - 42.42% -6.98% 7.53% -13.31% 10.3% - -
Enterprise Value (EV) 1 261,407 375,859 368,547 397,039 348,731 371,685 364,425 356,278
Change - 43.78% -1.95% 7.73% -12.17% 6.58% -1.95% -2.24%
P/E ratio 54.8x 30.4x 24.3x 24.2x 25.3x 24.9x 22.4x 20.3x
PBR 6.64x 7.77x 6.19x 6.01x 4.7x 4.7x 4.21x 3.81x
PEG - 0x 1.4x 2.95x -1.5x 2.1x 2x 2x
Capitalization / Revenue 5.76x 5.7x 4.3x 4.25x 3.75x 3.91x 3.66x 3.44x
EV / Revenue 5.85x 5.85x 4.65x 4.61x 4.12x 4.15x 3.81x 3.5x
EV / EBITDA 18.2x 16.4x 13.5x 13.2x 12.7x 13x 11.8x 10.4x
EV / EBIT 31.5x 21.9x 17.5x 17.4x 17.8x 17.6x 15.6x 14.1x
EV / FCF 42.7x 27.8x 36.4x 49x 33.3x 27.1x 24.5x 21.4x
FCF Yield 2.34% 3.6% 2.74% 2.04% 3% 3.69% 4.07% 4.68%
Dividend per Share 2 6 7 12 13 13 13.39 14.56 16.4
Rate of return 1.17% 0.96% 1.76% 1.77% 2.05% 1.91% 2.08% 2.34%
EPS 2 9.32 23.89 28.03 30.33 25.12 28.12 31.31 34.55
Distribution rate 64.4% 29.3% 42.8% 42.9% 51.8% 47.6% 46.5% 47.5%
Net sales 1 44,651 64,215 79,184 86,153 84,683 89,576 95,660 101,907
EBITDA 1 14,355 22,981 27,281 29,979 27,367 28,539 30,972 34,224
EBIT 1 8,305 17,151 21,055 22,802 19,571 21,165 23,353 25,284
Net income 1 4,702 12,036 14,084 15,174 12,550 14,016 15,788 17,147
Net Debt 1 4,241 9,607 27,847 30,671 31,143 21,375 14,115 5,967
Reference price 2 510.90 727.00 679.90 733.60 635.50 701.50 701.50 701.50
Nbr of stocks (in thousands) 503,359 503,785 501,103 499,410 499,744 499,373 - -
Announcement Date 26/01/21 27/01/22 26/01/23 25/01/24 28/01/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
24.94x4.15x13.02x1.91% 367B
25.64x4x14.65x-.--% 44.51B
29.33x5.71x14.45x1.73% 18.62B
24.06x2.58x15x1.16% 17.46B
-697.85x1.39x16.79x1.41% 9.97B
20.61x2.84x11.03x1.61% 7.84B
14.48x1.37x9.71x3.02% 7.23B
11x1.33x6.15x7.35% 5.68B
12.81x1.16x6.1x3.64% 5.43B
Average -59.44x 2.73x 11.88x 2.42% 53.76B
Weighted average by Cap. 9.72x 3.95x 13.14x 1.78%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield