Valuation LVMH

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 19/06/2026 BST			5-day change	1st Jan Change
499.25 ^EUR	-1.16%		-2.22%	-22.60%

06-17	Oddo BHF Sees 'Light at the End of the Tunnel' for LVMH
06-17	HSBC Maintains Buy Rating on LVMH Ahead of Earnings

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	247,823	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-22.4%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	271,437	268,071	263,669
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-21.76%	-1.24%	-1.64%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	22.8x	19.6x	17.8x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.47x	3.19x	2.95x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	67.35x	1.2x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	3.07x	2.91x	2.75x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.36x	3.15x	2.93x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	11.1x	10x	9.3x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15.5x	14x	12.8x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	23.2x	21.2x	18.7x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.32%	4.73%	5.35%
Dividend per Share ²	7	12	13	13	13	12.91	14.11	15.41
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.59%	2.83%	3.09%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.92	25.51	28.13
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.9%	55.3%	54.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,807	85,048	90,033
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,501	26,728	28,365
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,521	19,094	20,617
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,931	12,671	14,020
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,614	20,247	15,846
Reference price ²	727.00	679.90	733.60	635.50	645.00	499.25	499.25	499.25
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	22.77x	3.36x	11.08x	2.59%	284B
RALPH LAUREN CORPORATION	22.5x	2.9x	14.8x	0.93%	24.58B
MONCLER S.P.A.	22.13x	4.2x	10.3x	2.55%	16.46B
LULULEMON ATHLETICA INC.	10.12x	0.97x	4.64x	-.--%	12.69B
GILDAN ACTIVEWEAR INC.	13.61x	2.1x	8.88x	1.99%	9.52B
LEVI STRAUSS & CO.	15.47x	1.53x	10.05x	2.44%	9.11B
V.F. CORPORATION	16.53x	1.02x	9.6x	2.09%	6.79B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.38x	1.28x	5.6x	8.08%	5.75B
LI NING COMPANY LIMITED	11.92x	0.55x	3.24x	4.21%	5.34B
Average	16.16x	1.99x	8.69x	2.77%	41.61B
Weighted average by Cap.	21.43x	3.09x	10.77x	2.47%