Valuation LVMH

Stocks

Market Closed - Euronext Paris 16:55:00 23/10/2026 BST			5-day change	1st Jan Change
383.00 ^EUR	-1.24%		-3.53%	-40.62%

10-24	France's luxury stores board up windows ahead of fresh protests	RE
10-23	Parisian businesses board up shopfronts as fresh protests loom	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	188,857	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-40.86%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	212,088	208,868	205,467
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-38.87%	-1.52%	-1.63%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.4x	16x	14.6x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.67x	2.47x	2.3x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	21.75x	1.82x	1.56x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.35x	2.24x	2.14x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.64x	2.48x	2.32x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.8x	8.19x	7.58x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.2x	11.4x	10.5x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.8x	16.6x	15.7x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.32%	6.01%	6.38%
Dividend per Share ²	7	12	13	13	13	12.93	13.65	14.45
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.37%	3.57%	3.77%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.02	23.96	26.2
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	57%	55.1%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,466	84,175	88,421
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,114	25,517	27,104
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,339	18,381	19,643
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,000	12,001	13,162
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,231	20,011	16,610
Reference price ²	727.00	679.90	733.60	635.50	645.00	383.00	383.00	383.00
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.39x	2.64x	8.8x	3.37%	211B
HERMÈS INTERNATIONAL	28.52x	7x	15.54x	1.49%	145B
COMPAGNIE FINANCIERE RICHEMONT	23.45x	3.71x	13.04x	2.45%	115B
TITAN COMPANY LIMITED	59.3x	4.3x	39.34x	0.43%	40.2B
ANTA SPORTS PRODUCTS LIMITED	11.85x	1.76x	6.09x	3.91%	26.85B
RALPH LAUREN CORPORATION	20.38x	2.68x	13.62x	1.03%	22.49B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.14x	1.18x	7.59x	7.23%	13.73B
MONCLER S.P.A.	18.27x	3.46x	8.63x	3.2%	12.99B
PRADA S.P.A.	14.87x	2.34x	7.01x	3.44%	12.66B
Average	22.69x	3.23x	13.30x	2.95%	66.76B
Weighted average by Cap.	23.71x	3.95x	13.28x	2.57%