Valuation LVMH

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 10/04/2026 BST			After hours 18:23:08
483.30 ^EUR	-0.13%		480.60	-0.56%

05:24pm	LVMH, Semco Technologies, Eurobio Scientific... stocks to watch on Monday in Paris
09:20am	Take Five: Eyes on Islamabad	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	366,252	340,700	366,368	317,588	319,356	240,228	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-24.78%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	263,900	259,645	254,991
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-23.93%	-1.61%	-1.79%
P/E ratio	30.4x	24.3x	24.2x	25.3x	29.5x	21.1x	18.5x	16.3x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.31x	3.07x	2.83x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	4.34x	1.3x	1.2x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.94x	2.78x	2.61x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.23x	3x	2.77x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.4x	9.39x	8.66x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.7x	13.3x	11.9x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	21.8x	19.7x	17.8x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.59%	5.08%	5.6%
Dividend per Share ²	7	12	13	13	13	13.08	14.39	15.88
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.7%	2.97%	3.28%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.91	26.2	29.65
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	57.1%	54.9%	53.6%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	81,828	86,440	92,159
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	25,344	27,642	29,455
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,929	19,574	21,485
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,454	13,123	14,519
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,672	19,417	14,762
Reference price ²	727.00	679.90	733.60	635.50	645.00	483.95	483.95	483.95
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	21.12x	3.23x	10.41x	2.7%	281B
RALPH LAUREN CORPORATION	25.31x	2.98x	15.85x	0.91%	23.31B
LULULEMON ATHLETICA INC.	13.52x	1.5x	6.75x	-.--%	19.25B
MONCLER S.P.A.	22.89x	4.32x	10.7x	2.45%	17.2B
GILDAN ACTIVEWEAR INC.	13.26x	2.25x	9.49x	1.76%	10.62B
LEVI STRAUSS & CO.	14.86x	1.48x	9.71x	2.54%	8.75B
LI NING COMPANY LIMITED	19.25x	1.31x	7.54x	2.57%	7.45B
V.F. CORPORATION	22.02x	1.13x	11.7x	1.97%	7.19B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.29x	1.41x	6.17x	7.34%	6.28B
Average	18.17x	2.18x	9.81x	2.47%	42.34B
Weighted average by Cap.	20.53x	3.00x	10.43x	2.48%