Valuation LVMH Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 14:25:02 07/08/2026 BST			5-day change	1st Jan Change
11.40 ^EUR	-0.87%		+1.79%	-25.97%

09:57am	Luxury: when Chinese consumers choose face cream over a bag
08-06	Ralph Lauren shares jump as shoppers in Asia, North America drive revenue beat	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	237,403	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-25.66%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	261,179	257,742	254,223
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-24.72%	-1.32%	-1.37%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21.4x	18.8x	17x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.34x	3.07x	2.84x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.98x	1.4x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.93x	2.78x	2.63x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.23x	3.02x	2.81x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.8x	9.79x	8.99x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.8x	13.5x	12.3x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.8x	19.7x	18.4x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.39%	5.08%	5.43%
Dividend per Share ²	7	12	13	13	13	13.07	14.12	15.17
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.71%	2.93%	3.15%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.52	25.58	28.27
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58%	55.2%	53.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,968	85,315	90,325
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,224	26,333	28,271
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,644	19,144	20,665
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,241	12,692	14,021
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	481.45	481.45	481.45
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	21.38x	3.23x	10.78x	2.71%	274B
RALPH LAUREN CORPORATION	21.44x	2.79x	14.2x	0.97%	23.56B
MONCLER S.P.A.	21.32x	4.1x	10x	2.73%	16.01B
LULULEMON ATHLETICA INC.	11.3x	1.11x	5.31x	-.--%	14.16B
GILDAN ACTIVEWEAR INC.	21.75x	2.35x	9.22x	1.74%	10.77B
LEVI STRAUSS & CO.	15.78x	1.57x	10.26x	2.46%	9.35B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.44x	1.51x	6.54x	6.92%	7.18B
V.F. CORPORATION	13.58x	0.89x	8.55x	2.46%	5.8B
Average	17.25x	2.19x	9.36x	2.5%	45.05B
Weighted average by Cap.	20.53x	3.01x	10.57x	2.54%