Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026
Market Cap 1 896 1,261
Change - 40.71%
Enterprise Value (EV) 896 1,261
Change - 40.71%
P/E - -
PBR 2.3x 2.89x
PEG - -
Capitalization / Revenue 3.61x 3.9x
EV / Revenue 0x 3.9x
EV / EBITDA 0x 13x
EV / EBIT 0x 16x
EV / FCF 0x 19.7x
FCF Yield 3.73% 5.08%
Dividend per Share 2 0.15 0.08
Rate of return 3.35% 1.26%
EPS 2 - -
Distribution rate - -
Net sales 1 248.5 323
EBITDA 1 62.36 97
EBIT 1 50.9 79
Net income - -
Net Debt - -
Reference price 2 4.480 6.350
Nbr of stocks (in thousands) 200,000 198,548
Announcement Date 17/02/26 -
1THB in Million2THB
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 1.26% 37.79M
13.83x3.78x8.79x1.49% 473B
20.55x6.08x18.27x-.--% 311B
6.29x134.13x4.9x0.09% 148B
25.12x2.68x13.84x-.--% 155B
9.65x11.84x117.16x0.46% 98.59B
31.5x3.82x24.99x-.--% 94.59B
28.64x5.4x15.24x-.--% 86.39B
71.81x4.23x20.66x-.--% 79.78B
7.95x3.84x42.92x0.54% 36.77B
Average 23.93x 19.53x 29.64x 0.38% 148.28B
Weighted average by Cap. 20.35x 17.79x 21.02x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield