Company Valuation: LSI Industries Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 164.5 345.1 406.8 492.7 946.3 713.4 - -
Change - 109.84% 17.87% 21.14% 92.05% -24.61% - -
Enterprise Value (EV) 164.5 345.1 406.8 492.7 946.3 713.4 713.4 713.4
Change - 109.84% 17.87% 21.14% 92.05% -24.61% 0% 0%
P/E 11.4x 14.3x 17.4x 21.5x 39.7x 23.5x 14.4x 9.67x
PBR - - - - - - - -
PEG - 0.2x -3.06x -4.46x -2.6x 0.9x 0.2x 0.2x
Capitalization / Revenue 0.36x 0.69x 0.87x 0.86x 1.37x 0.81x 0.75x 0.69x
EV / Revenue 0x 0x 0x 0x 0x 0.81x 0.75x 0.69x
EV / EBITDA 0x 0x 0x 0x 0x 7.8x 6.27x 5.37x
EV / EBIT 0x 0x 0x 0x 0x 12.1x 8.4x 6.75x
EV / FCF - 0x 0x 0x 0x 13.4x 10.8x -
FCF Yield - 13.4% 9.34% 7.03% 4.12% 7.48% 9.26% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.54 0.88 0.83 0.79 0.67 0.84 1.37 2.04
Distribution rate - - - - - - - -
Net sales 1 455.1 497 469.6 573.4 689.4 885.1 952.8 1,039
EBITDA 1 35.09 51.62 51.44 55.07 69.74 91.5 113.9 132.9
EBIT 1 21.2 37.03 35.52 35.77 38.4 58.82 84.94 105.7
Net income 1 15.03 25.76 24.98 24.38 22.58 31.91 52.31 67.81
Net Debt - - - - - - - -
Reference price 2 6.17 12.56 14.47 17.01 26.58 19.72 19.72 19.72
Nbr of stocks (in thousands) 26,655 27,477 28,111 28,967 35,602 36,178 - -
Announcement Date 18/08/22 17/08/23 15/08/24 21/08/25 20/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.08x - - - 732M
22.69x2.85x13.99x1.93% 39.72B
11.31x0.9x5.88x3.53% 36.47B
28.41x5.7x19.32x2.43% 21.55B
23.05x1.95x14.16x0.64% 19.93B
16.18x2.21x11.03x1.76% 14.25B
18.03x2.98x12.29x1.37% 13.29B
-17.47x1.4x16.3x3.26% 11.6B
20.68x3.26x10.76x0.62% 9.69B
18.68x1.95x10.3x0.23% 8.98B
Average 16.57x 2.58x 12.67x 1.75% 17.62B
Weighted average by Cap. 17.25x 2.53x 12.39x 2.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LSI Industries Inc.

Historical PBR trend

Valuation ratios - PBR - LSI Industries Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LSI Industries Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LSI Industries Inc.

  1. Stock Market
  2. Stocks
  3. LYTS Stock
  4. Valuation LSI Industries Inc.