|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20,590.00 PLN | +0.44% |
|
-4.01% | -1.06% |
| 12-15 | LPP says Sinsay debuts in Georgia | RE |
| 12-12 | Polish Fashion Retailer LPP Shares Jump on Higher Sales Forecast | DJ |
Company Valuation: LPP SA
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 14,107 | 29,435 | 18,765 | 28,885 | 30,548 | 38,213 | - | - |
| Change | - | 108.66% | -36.25% | 53.93% | 5.76% | 25.09% | - | - |
| Enterprise Value (EV) 1 | 13,835 | 29,054 | 23,057 | 32,565 | 34,607 | 44,537 | 46,576 | 47,503 |
| Change | - | 110.01% | -20.64% | 41.24% | 6.27% | 28.69% | 4.58% | 1.99% |
| P/E ratio | -74.3x | 30.7x | 17.1x | 18x | 17.5x | 20.2x | 16x | 14.2x |
| PBR | 4.61x | 8.93x | 4.71x | 6.12x | 5.76x | 6.2x | 5.27x | 4.52x |
| PEG | - | -0x | 1.2x | 0.4x | 2.02x | 2.52x | 0.6x | 1.1x |
| Capitalization / Revenue | 1.8x | 2.1x | 1.18x | 1.66x | 1.51x | 1.64x | 1.37x | 1.13x |
| EV / Revenue | 1.76x | 2.07x | 1.45x | 1.87x | 1.71x | 1.91x | 1.67x | 1.41x |
| EV / EBITDA | 11.3x | 11.1x | 8.91x | 8.88x | 8.43x | 9.01x | 7.77x | 6.86x |
| EV / EBIT | 90.4x | 13.9x | 15.8x | 14.3x | 14.3x | 15.8x | 13.6x | 12.2x |
| EV / FCF | 55.4x | 17.3x | -43.1x | 10x | 15.7x | 47.2x | 28.8x | 19x |
| FCF Yield | 1.81% | 5.78% | -2.32% | 9.99% | 6.37% | 2.12% | 3.47% | 5.26% |
| Dividend per Share 2 | - | 450 | 350 | 430 | 610 | 625.6 | 741.1 | 852.5 |
| Rate of return | - | 2.83% | 3.46% | 2.76% | 3.71% | 3.04% | 3.6% | 4.14% |
| EPS 2 | -103.4 | 518.2 | 590.4 | 866.3 | 941.5 | 1,017 | 1,286 | 1,455 |
| Distribution rate | - | 86.8% | 59.3% | 49.6% | 64.8% | 61.5% | 57.6% | 58.6% |
| Net sales 1 | 7,848 | 14,030 | 15,927 | 17,406 | 20,194 | 23,336 | 27,960 | 33,711 |
| EBITDA 1 | 1,226 | 2,627 | 2,589 | 3,666 | 4,104 | 4,944 | 5,991 | 6,926 |
| EBIT 1 | 153 | 2,087 | 1,460 | 2,284 | 2,415 | 2,817 | 3,423 | 3,901 |
| Net income 1 | -190.1 | 953.5 | 1,095 | 1,607 | 1,747 | 1,935 | 2,439 | 2,802 |
| Net Debt 1 | -272.1 | -381 | 4,292 | 3,680 | 4,059 | 6,324 | 8,363 | 9,291 |
| Reference price 2 | 7,690.00 | 15,890.00 | 10,120.00 | 15,570.00 | 16,460.00 | 20,590.00 | 20,590.00 | 20,590.00 |
| Nbr of stocks (in thousands) | 1,834 | 1,852 | 1,854 | 1,855 | 1,856 | 1,856 | - | - |
| Announcement Date | 29/04/21 | 20/04/22 | 26/04/23 | 26/03/24 | 02/04/25 | - | - | - |
1PLN in Million2PLN
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.16x | 1.9x | 8.97x | 3.05% | 10.53B | |
| 28.48x | 4.16x | 14.94x | 3.14% | 204B | |
| 42.96x | 5.04x | 21.87x | 0.82% | 126B | |
| 29.64x | 2.62x | 18.65x | 0.85% | 62.05B | |
| 56.52x | 3.28x | 13.03x | 1.09% | 44.47B | |
| 25.14x | 1.52x | 8.84x | 3.8% | 31.61B | |
| 24.32x | 3.91x | 17.02x | 1.16% | 27.25B | |
| 19.13x | 2.64x | 11.75x | 4.26% | 21.96B | |
| 32.26x | 1.72x | 15.76x | -.--% | 18.86B | |
| 12.39x | 0.57x | 5.35x | 2.44% | 9.91B | |
| Average | 29.10x | 2.74x | 13.62x | 2.06% | 55.72B | |
| Weighted average by Cap. | 33.05x | 3.71x | 16.15x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LPP Stock
- Valuation LPP SA
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition