Valuation LPP SA

Stocks

Market Closed - Warsaw S.E. Other stock markets 16:55:55 08/06/2026 BST			5-day change	1st Jan Change
21,720.00 ^PLN	+0.56%		+0.93%	+4.37%

06-05	Weekly Earnings Calendar: Oracle and Adobe Take Center Stage
05-21	Sinsay-owner LPP relies on AI to track trends, slash costs	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Capitalization ¹	29,435	18,765	28,885	30,548	36,468	40,371	-	-
Change	-	-36.25%	53.93%	5.76%	19.38%	10.7%	-	-
Enterprise Value (EV) ¹	29,054	23,057	32,565	34,607	42,591	48,000	48,781	48,900
Change	-	-20.64%	41.24%	6.27%	23.07%	12.7%	1.63%	0.25%
P/E ratio	30.7x	17.1x	18x	17.5x	24.3x	15.3x	14.1x	12.6x
PBR	8.93x	4.71x	6.12x	5.76x	6.5x	6.04x	4.88x	4.37x
PEG	-	1.2x	0.4x	2.02x	-1.7x	0.2x	1.58x	1.1x
Capitalization / Revenue	2.1x	1.18x	1.66x	1.51x	1.58x	1.47x	1.25x	1.11x
EV / Revenue	2.07x	1.45x	1.87x	1.71x	1.84x	1.75x	1.52x	1.35x
EV / EBITDA	11.1x	8.91x	8.88x	8.43x	7.9x	7.62x	6.89x	6.22x
EV / EBIT	13.9x	15.8x	14.3x	14.3x	17.1x	12.6x	11.6x	10.3x
EV / FCF	17.3x	-43.1x	10x	15.7x	28.3x	23.4x	19.1x	16.5x
FCF Yield	5.78%	-2.32%	9.99%	6.37%	3.53%	4.27%	5.24%	6.08%
Dividend per Share ²	450	350	430	610	660	880.1	927.4	1,198
Rate of return	2.83%	3.46%	2.76%	3.71%	3.36%	4.05%	4.27%	5.52%
EPS ²	518.2	590.4	866.3	941.5	807	1,416	1,542	1,726
Distribution rate	86.8%	59.3%	49.6%	64.8%	81.8%	62.2%	60.1%	69.4%
Net sales ¹	14,030	15,927	17,406	20,194	23,109	27,443	32,188	36,229
EBITDA ¹	2,627	2,589	3,666	4,104	5,391	6,298	7,078	7,863
EBIT ¹	2,087	1,460	2,284	2,415	2,493	3,819	4,192	4,731
Net income ¹	953.5	1,095	1,607	1,747	1,500	2,642	2,881	3,228
Net Debt ¹	-381	4,292	3,680	4,059	6,123	7,629	8,409	8,529
Reference price ²	15,890.00	10,120.00	15,570.00	16,460.00	19,650.00	21,720.00	21,720.00	21,720.00
Nbr of stocks (in thousands)	1,852	1,854	1,855	1,856	1,856	1,859	-	-
Announcement Date	20/04/22	26/04/23	26/03/24	02/04/25	26/03/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LPP SA	15.34x	1.75x	7.62x	4.05%	10.98B
INDITEX	25.05x	3.71x	13.12x	3.55%	196B
FAST RETAILING CO., LTD.	49.26x	5.93x	25.02x	0.75%	151B
ROSS STORES, INC.	29.17x	2.77x	18.56x	0.79%	72.95B
KERING	41.12x	2.7x	10.46x	1.47%	35.26B
TAPESTRY, INC.	20.69x	3.74x	14.86x	1.13%	28.47B
HENNES & MAURITZ AB	20.62x	1.42x	7.95x	4.47%	27.69B
NEXT PLC	17.13x	2.38x	10.57x	2.1%	20.74B
BURLINGTON STORES, INC.	27.12x	1.58x	13.4x	-.--%	19.53B
THE GAP, INC.	8.01x	0.41x	3.9x	3.22%	7.66B
Average	25.35x	2.64x	12.55x	2.15%	57.04B
Weighted average by Cap.	31.91x	3.80x	16.32x	2.08%