Company Valuation: LPKF Laser & Electronics SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 477.9 236.9 243.8 218.4 136.7 721.4 - -
Change - -50.44% 2.91% -10.42% -37.4% 427.73% - -
Enterprise Value (EV) 1 468 236.9 234.5 214.2 128.1 720.8 714.7 705.1
Change - -49.38% -1.01% -8.64% -40.22% 462.79% -0.85% -1.34%
P/E - 138x 142x -49.6x -9.47x -116x 369x 34.7x
PBR 5.19x - 2.56x 2.38x 1.75x 10.2x 8.19x 6.56x
PEG - - - 0x -0x 2x -3x 0x
Capitalization / Revenue 5.11x 1.91x 1.96x 1.78x 1.19x 6.62x 5.11x 3.76x
EV / Revenue 5x 1.91x 1.89x 1.74x 1.11x 6.61x 5.06x 3.68x
EV / EBITDA 61.6x 15.7x 18.3x 36.8x 200x 249x 35.8x 18.7x
EV / EBIT 7,932x 34.9x 63.5x -84.2x -9.47x -135x 61.1x 23.9x
EV / FCF -613x - -21.2x 114x 13.3x -218x 433x 70.5x
FCF Yield -0.16% - -4.72% 0.88% 7.5% -0.46% 0.23% 1.42%
Dividend per Share 2 - - - - - - - 0.275
Rate of return - - - - - - - 0.93%
EPS 2 - 0.07 0.07 -0.18 -0.59 -0.255 0.08 0.85
Distribution rate - - - - - - - 32.4%
Net sales 1 93.57 123.7 124.3 122.9 115.3 109 141.2 191.6
EBITDA 1 7.596 15.12 12.81 5.829 0.639 2.9 19.95 37.7
EBIT 1 0.059 6.779 3.693 -2.543 -13.52 -5.35 11.7 29.55
Net income 1 -0.114 1.659 1.754 -4.509 -14.35 -6.25 7.85 20.8
Net Debt 1 -9.969 - -9.287 -4.148 -8.623 -0.6 -6.75 -16.3
Reference price 2 19.54 9.67 9.94 8.93 5.59 29.50 29.50 29.50
Nbr of stocks (in thousands) 24,460 24,497 24,513 24,455 24,455 24,455 - -
Announcement Date 23/03/22 23/03/23 21/03/24 27/03/25 25/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-115.69x6.61x248.56x-.--% 827M
35.49x6.38x19.51x0.62% 202B
98.32x11.52x46.55x0.51% 133B
41.47x15.53x31.62x0.26% 120B
15.35x0.33x7.5x3.34% 119B
126.52x12.24x60.91x0.12% 109B
96.07x11.26x47.82x0.01% 76.22B
24.3x1.36x14.94x0.45% 75.27B
60.96x13.24x40.45x0.64% 70.17B
20.13x3.44x12.98x1.37% 63.53B
Average 40.29x 8.19x 53.08x 0.73% 96.82B
Weighted average by Cap. 57.25x 8.43x 31.07x 0.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LPK Stock
  4. Valuation LPKF Laser & Electronics SE
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!