Valuation Longwell Company

Stocks

End-of-day quote Taipei Exchange 30/10/2026			5-day change	1st Jan Change
226.00 ^TWD	-7.00%		-6.22%	+25.21%

08-06	Longwell Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Longwell Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027
Market Cap ¹	7,802	7,832	9,980	29,191	38,341	-
Change	-	0.38%	27.43%	-	31.35%	-
Enterprise Value (EV)	7,802	7,832	9,980	29,191	38,341	38,341
Change	-	0.38%	27.43%	-	31.35%	0%
P/E	17.3x	10.2x	-	90.3x	21.1x	19.1x
PBR	-	1.57x	1.78x	-	-	-
PEG	-	0.1x	-	-	0x	1.8x
Capitalization / Revenue	-	1.01x	-	-	3.31x	2.99x
EV / Revenue	-	0x	-	-	3.31x	2.99x
EV / EBITDA	-	-	-	-	15.7x	14.6x
EV / EBIT	-	0x	-	-	17.3x	15.4x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.05	5.2	-	2	10.73	11.86
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	7,788	-	-	11,592	12,833
EBITDA ¹	-	-	-	-	2,447	2,634
EBIT ¹	-	687.9	-	-	2,211	2,490
Net income ¹	451.2	812.9	-	453.2	1,817	2,009
Net Debt	-	-	-	-	-	-
Reference price ²	52.80	53.00	64.90	180.50	226.00	226.00
Nbr of stocks (in thousands)	147,766	147,766	153,773	161,722	169,650	-
Announcement Date	29/03/22	23/03/23	-	08/05/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONGWELL COMPANY	22.65x	-	-	-	1.26B
SIEMENS AG	25.17x	2.99x	16.3x	2.04%	235B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	11.9x	1.28x	6.05x	4.26%	160B
SCHNEIDER ELECTRIC SE	25.82x	3.47x	15.91x	1.88%	163B
EATON CORPORATION PLC	34.99x	5.19x	21.81x	1.12%	153B
DELTA ELECTRONICS, INC.	36.47x	4.83x	21.73x	1.37%	118B
TRANE TECHNOLOGIES PLC	28.51x	4.08x	20.22x	0.95%	94.85B
JOHNSON CONTROLS INTERNATIONAL PLC	33.15x	4.09x	22.01x	1.03%	95.87B
EMERSON ELECTRIC CO.	34.82x	5.59x	19.46x	1.29%	95.24B
VERTIV HOLDINGS CO.	38.71x	6.39x	25.46x	0.1%	94.69B
Average	29.22x	4.21x	18.77x	1.56%	121.02B
Weighted average by Cap.	28.55x	3.93x	17.84x	1.75%