Valuation Longwell Company

Stocks

End-of-day quote Taipei Exchange 06/10/2026			5-day change	1st Jan Change
290.00 ^TWD	+3.02%		+7.61%	+60.66%

08-06	Longwell Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Longwell Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027
Market Cap ¹	7,802	7,832	9,980	29,191	48,265	-
Change	-	0.38%	27.43%	-	65.34%	-
Enterprise Value (EV)	7,802	7,832	9,980	29,191	48,265	48,265
Change	-	0.38%	27.43%	-	65.34%	0%
P/E	17.3x	10.2x	-	90.3x	26.5x	24x
PBR	-	1.57x	1.78x	-	-	-
PEG	-	0.1x	-	-	0x	2.3x
Capitalization / Revenue	-	1.01x	-	-	4.16x	3.76x
EV / Revenue	-	0x	-	-	4.16x	3.76x
EV / EBITDA	-	-	-	-	19.7x	18.3x
EV / EBIT	-	0x	-	-	21.8x	19.4x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.05	5.2	-	2	10.73	11.86
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	7,788	-	-	11,592	12,833
EBITDA ¹	-	-	-	-	2,447	2,634
EBIT ¹	-	687.9	-	-	2,211	2,490
Net income ¹	451.2	812.9	-	453.2	1,817	2,009
Net Debt	-	-	-	-	-	-
Reference price ²	52.80	53.00	64.90	180.50	284.50	284.50
Nbr of stocks (in thousands)	147,766	147,766	153,773	161,722	169,650	-
Announcement Date	29/03/22	23/03/23	-	08/05/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONGWELL COMPANY	27.03x	-	-	-	1.55B
SIEMENS AG	25.74x	3.04x	16.63x	2.01%	241B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.74x	7.86x	3.64%	204B
SCHNEIDER ELECTRIC SE	27.18x	3.55x	16.27x	1.79%	165B
EATON CORPORATION PLC	39.67x	5.81x	24.48x	0.99%	173B
DELTA ELECTRONICS, INC.	50.19x	6.73x	30.12x	0.99%	167B
TRANE TECHNOLOGIES PLC	31.49x	4.52x	22.17x	0.86%	105B
DELTA ELECTRONICS (THAILAND)	97.71x	12.1x	69.18x	0.32%	101B
VERTIV HOLDINGS CO.	41.9x	6.89x	27.67x	0.1%	97.46B
JOHNSON CONTROLS INTERNATIONAL PLC	33.17x	4.11x	22.05x	1.03%	96.17B
Average	38.81x	5.39x	26.27x	1.3%	135.18B
Weighted average by Cap.	36.48x	4.87x	23.48x	1.55%