Valuation Logitech International S.A.

Stocks

Market Closed - Swiss Exchange 16:31:17 18/09/2026 BST			5-day change	1st Jan Change
83.06 ^CHF	-1.49%		-0.29%	+1.86%

09-17	NEX Team Inc. announced that it has received funding from Baillie Gifford & Co., BAI Capital, National Basketball Association, Inc., Logitech International S.A., Medici Capital Partners, The Raine Group LLC	CI
09-14	Logitech International Insider Sold Shares Worth $1,648,449, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,491	9,327	13,882	12,477	13,224	14,445	-	-
Change	-	-25.33%	48.84%	-10.12%	5.99%	9.23%	-	-
Enterprise Value (EV) ¹	11,162	8,178	12,361	10,974	11,482	12,709	12,583	12,397
Change	-	-26.74%	51.15%	-11.23%	4.64%	10.68%	-0.99%	-1.48%
P/E	19.9x	26.1x	23.2x	20.2x	18.8x	20.6x	19.1x	17x
PBR	5.16x	4.11x	6.18x	4.81x	5.85x	5.96x	5.38x	5.01x
PEG	-	-0.6x	0.3x	3.01x	1.2x	9.31x	2.48x	1.4x
Capitalization / Revenue	2.28x	2.05x	3.23x	2.74x	2.73x	2.96x	2.79x	2.64x
EV / Revenue	2.04x	1.8x	2.88x	2.41x	2.37x	2.61x	2.43x	2.26x
EV / EBITDA	11.2x	12.3x	16.2x	13.2x	13.5x	15x	13.8x	12.6x
EV / EBIT	12.3x	13.9x	17.7x	14.2x	12.6x	14.3x	13.8x	12.7x
EV / FCF	53.4x	18.5x	11.3x	14x	11.8x	16x	14.4x	13.1x
FCF Yield	1.87%	5.4%	8.81%	7.17%	8.5%	6.24%	6.95%	7.62%
Dividend per Share ²	0.9715	1.16	1.28	1.43	-	1.616	1.716	1.831
Rate of return	1.29%	1.99%	1.43%	1.71%	-	1.6%	1.7%	1.81%
EPS ²	3.78	2.23	3.87	4.13	4.8	4.906	5.284	5.929
Distribution rate	25.7%	52%	33.1%	34.6%	-	32.9%	32.5%	30.9%
Net sales ¹	5,481	4,539	4,298	4,555	4,841	4,875	5,174	5,474
EBITDA ¹	992.5	664.8	762.4	834.3	852.6	849	914.9	982
EBIT ¹	904.1	588.5	699.3	774.6	910.8	888.9	913.8	975.9
Net income ¹	644.5	364.6	612.1	631.5	711.2	710.6	743.8	811.4
Net Debt ¹	-1,329	-1,149	-1,521	-1,503	-1,742	-1,736	-1,862	-2,048
Reference price ²	75.14	58.18	89.67	83.62	90.21	100.88	100.88	100.88
Nbr of stocks (in thousands)	166,228	160,304	154,820	149,200	146,589	143,188	-	-
Announcement Date	03/05/22	02/05/23	30/04/24	29/04/25	05/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOGITECH INTERNATIONAL S.A.	20.56x	2.61x	14.97x	1.6%	14.44B
DELL TECHNOLOGIES INC.	23.22x	1.96x	15.42x	0.45%	361B
SEAGATE TECHNOLOGY HOLDINGS PLC	25.02x	10.13x	17.95x	0.35%	195B
HEWLETT PACKARD ENTERPRISE COMPANY	21.51x	2.03x	10.36x	0.93%	80.66B
LENOVO GROUP LIMITED	20.42x	0.53x	9.54x	1.57%	59.42B
ASIA VITAL COMPONENTS CO., LTD.	33.24x	5.83x	19.79x	1.26%	42.3B
KING SLIDE WORKS CO., LTD.	35.97x	21.99x	27.23x	1.24%	37.41B
HP INC.	13.75x	0.6x	7.32x	3.49%	31.02B
ASUSTEK COMPUTER INC.	12.43x	0.65x	9.69x	5.41%	22.4B
TD SYNNEX CORPORATION	16.75x	0.32x	9.55x	0.72%	21.28B
Average	22.29x	4.66x	14.18x	1.7%	86.54B
Weighted average by Cap.	23.49x	4.65x	15.25x	0.88%