|
Market Closed -
Swiss Exchange
16:30:11 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 91.36 CHF | +1.44% |
|
+5.89% | +12.04% |
| 10-23 | Logitech International Launches Chain Reaction to Accelerate Supply Chain Decarbonization Towards 2030 Climate Goals | CI |
| 10-09 | Wall Street Is Getting Picky |  |
Company Valuation: Logitech International S.A.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,491 | 9,327 | 13,882 | 12,477 | 13,224 | 15,386 | - | - |
| Change | - | -25.33% | 48.84% | -10.12% | 5.99% | 16.35% | - | - |
| Enterprise Value (EV) 1 | 11,162 | 8,178 | 12,361 | 10,974 | 11,482 | 13,641 | 13,519 | 13,332 |
| Change | - | -26.74% | 51.15% | -11.23% | 4.64% | 18.8% | -0.89% | -1.38% |
| P/E | 19.9x | 26.1x | 23.2x | 20.2x | 18.8x | 22.3x | 20.9x | 18.6x |
| PBR | 5.16x | 4.11x | 6.18x | 4.81x | 5.85x | 6.64x | 6.05x | 5.48x |
| PEG | - | -0.6x | 0.3x | 3.01x | 1.2x | 6.28x | 3.21x | 1.5x |
| Capitalization / Revenue | 2.28x | 2.05x | 3.23x | 2.74x | 2.73x | 3.15x | 2.97x | 2.81x |
| EV / Revenue | 2.04x | 1.8x | 2.88x | 2.41x | 2.37x | 2.79x | 2.61x | 2.43x |
| EV / EBITDA | 11.2x | 12.3x | 16.2x | 13.2x | 13.5x | 15.9x | 14.8x | 13.6x |
| EV / EBIT | 12.3x | 13.9x | 17.7x | 14.2x | 12.6x | 15.2x | 14.9x | 13.8x |
| EV / FCF | 53.4x | 18.5x | 11.3x | 14x | 11.8x | 17x | 15.5x | 14.1x |
| FCF Yield | 1.87% | 5.4% | 8.81% | 7.17% | 8.5% | 5.87% | 6.44% | 7.08% |
| Dividend per Share 2 | 0.9715 | 1.16 | 1.28 | 1.43 | 1.723 | 1.615 | 1.712 | 1.83 |
| Rate of return | 1.29% | 1.99% | 1.43% | 1.71% | 1.91% | 1.46% | 1.55% | 1.65% |
| EPS 2 | 3.78 | 2.23 | 3.87 | 4.13 | 4.8 | 4.97 | 5.294 | 5.942 |
| Distribution rate | 25.7% | 52% | 33.1% | 34.6% | 35.9% | 32.5% | 32.3% | 30.8% |
| Net sales 1 | 5,481 | 4,539 | 4,298 | 4,555 | 4,841 | 4,891 | 5,185 | 5,479 |
| EBITDA 1 | 992.5 | 664.8 | 762.4 | 834.3 | 852.6 | 856.3 | 911.3 | 980.2 |
| EBIT 1 | 904.1 | 588.5 | 699.3 | 774.6 | 910.8 | 897.5 | 909.8 | 969.6 |
| Net income 1 | 644.5 | 364.6 | 612.1 | 631.5 | 711.2 | 715.9 | 740.8 | 808.7 |
| Net Debt 1 | -1,329 | -1,149 | -1,521 | -1,503 | -1,742 | -1,745 | -1,867 | -2,054 |
| Reference price 2 | 75.14 | 58.18 | 89.67 | 83.62 | 90.21 | 110.74 | 110.74 | 110.74 |
| Nbr of stocks (in thousands) | 166,228 | 160,304 | 154,820 | 149,200 | 146,589 | 138,929 | - | - |
| Announcement Date | 03/05/22 | 02/05/23 | 30/04/24 | 29/04/25 | 05/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.28x | 2.79x | 15.93x | 1.46% | 15.39B | |
| 18.66x | 1.59x | 12.53x | 0.55% | 290B | |
| 5.7x | 2.98x | 3.7x | -.--% | 181B | |
| 18.04x | 7.25x | 12.86x | 0.47% | 143B | |
| 14.2x | 5.86x | 10.41x | 0.19% | 129B | |
| 20.07x | 1.91x | 9.78x | 1% | 75.25B | |
| 27.67x | 4.99x | 15.09x | 0.97% | 42.32B | |
| 126.5x | 7.81x | 34.44x | -.--% | 41.1B | |
| 12.01x | 0.36x | 10.29x | 5.91% | 38.08B | |
| 30.24x | 5.31x | 18.05x | 1.39% | 37.87B | |
| Average | 29.54x | 4.09x | 14.31x | 1.19% | 99.35B | |
| Weighted average by Cap. | 20.82x | 3.75x | 11.68x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGN Stock
- Valuation Logitech International S.A.
Select your edition
All financial news and data tailored to specific country editions
